Wendell Industrial Co., Ltd (TPEX:6761)
168.50
+5.00 (3.06%)
At close: Mar 6, 2026
Wendell Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,974 | 2,021 | 1,743 | 1,923 | 1,894 | Upgrade
|
| Revenue Growth (YoY) | -2.32% | 15.91% | -9.34% | 1.52% | 29.36% | Upgrade
|
| Cost of Revenue | 1,255 | 1,371 | 1,239 | 1,340 | 1,309 | Upgrade
|
| Gross Profit | 719.37 | 649.58 | 504 | 582.69 | 585.31 | Upgrade
|
| Selling, General & Admin | 389.46 | 388.37 | 339.33 | 338.54 | 329.19 | Upgrade
|
| Research & Development | 24.21 | 19.66 | 14.56 | 13.16 | 11.93 | Upgrade
|
| Operating Expenses | 413.44 | 407.99 | 356.02 | 350.58 | 341.71 | Upgrade
|
| Operating Income | 305.93 | 241.59 | 147.98 | 232.12 | 243.6 | Upgrade
|
| Interest Expense | -4.46 | -12.92 | -17.7 | -11.46 | -6 | Upgrade
|
| Interest & Investment Income | 8.28 | 15.06 | 6.76 | 2.07 | 0.38 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 29.02 | -9.35 | 19.45 | -0.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.61 | 1.84 | 1.73 | 7.38 | 1.51 | Upgrade
|
| EBT Excluding Unusual Items | 306.14 | 274.59 | 129.41 | 249.55 | 239.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -3.04 | 1.96 | -1.24 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.3 | -0.01 | -0.7 | - | Upgrade
|
| Other Unusual Items | - | 0 | 0.25 | 1.29 | 0.03 | Upgrade
|
| Pretax Income | 306.14 | 271.25 | 131.61 | 248.9 | 239.22 | Upgrade
|
| Income Tax Expense | 57.3 | 56.87 | 30.28 | 55.51 | 50.61 | Upgrade
|
| Earnings From Continuing Operations | 248.84 | 214.38 | 101.33 | 193.39 | 188.61 | Upgrade
|
| Net Income | 248.84 | 214.38 | 101.33 | 193.39 | 188.61 | Upgrade
|
| Net Income to Common | 248.84 | 214.38 | 101.33 | 193.39 | 188.61 | Upgrade
|
| Net Income Growth | 16.08% | 111.57% | -47.60% | 2.53% | 104.84% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 30 | 25 | 25 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 34 | 30 | 28 | 23 | Upgrade
|
| Shares Change (YoY) | 1.52% | 14.89% | 8.34% | 18.62% | 1.49% | Upgrade
|
| EPS (Basic) | 7.34 | 7.25 | 4.04 | 7.70 | 8.13 | Upgrade
|
| EPS (Diluted) | 7.15 | 6.40 | 3.58 | 7.18 | 8.12 | Upgrade
|
| EPS Growth | 11.71% | 78.62% | -50.07% | -11.67% | 101.65% | Upgrade
|
| Free Cash Flow | 51.18 | 63.4 | 123.83 | -47.32 | -47.79 | Upgrade
|
| Free Cash Flow Per Share | 1.47 | 1.85 | 4.15 | -1.72 | -2.06 | Upgrade
|
| Dividend Per Share | - | 5.627 | 4.000 | 4.857 | 5.524 | Upgrade
|
| Dividend Growth | - | 40.68% | -17.65% | -12.07% | 97.20% | Upgrade
|
| Gross Margin | 36.44% | 32.14% | 28.91% | 30.30% | 30.90% | Upgrade
|
| Operating Margin | 15.50% | 11.96% | 8.49% | 12.07% | 12.86% | Upgrade
|
| Profit Margin | 12.61% | 10.61% | 5.81% | 10.06% | 9.96% | Upgrade
|
| Free Cash Flow Margin | 2.59% | 3.14% | 7.10% | -2.46% | -2.52% | Upgrade
|
| EBITDA | 366.32 | 264.79 | 177.4 | 264.6 | 272.19 | Upgrade
|
| EBITDA Margin | 18.56% | 13.10% | 10.17% | 13.76% | 14.37% | Upgrade
|
| D&A For EBITDA | 60.39 | 23.2 | 29.42 | 32.49 | 28.59 | Upgrade
|
| EBIT | 305.93 | 241.59 | 147.98 | 232.12 | 243.6 | Upgrade
|
| EBIT Margin | 15.50% | 11.96% | 8.49% | 12.07% | 12.86% | Upgrade
|
| Effective Tax Rate | 18.72% | 20.97% | 23.01% | 22.30% | 21.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.