Wiltrom Co., Ltd. (TPEX:6767)
Taiwan
· Delayed Price · Currency is TWD 29.45
0.00 (0.00%)
Mar 9, 2026, 12:36 PM CST
Wiltrom Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 311.77 | 331.28 | 277.11 | 206.86 | 144.5 | Upgrade
|
| Revenue Growth (YoY) | -5.89% | 19.55% | 33.96% | 43.16% | 41.16% | Upgrade
|
| Cost of Revenue | 68.55 | 71.1 | 59.95 | 50.26 | 42.11 | Upgrade
|
| Gross Profit | 243.23 | 260.18 | 217.16 | 156.61 | 102.39 | Upgrade
|
| Selling, General & Admin | 215.82 | 227.65 | 186.67 | 127.04 | 102.21 | Upgrade
|
| Research & Development | 55.79 | 79.98 | 48.79 | 39.36 | 35.08 | Upgrade
|
| Other Operating Expenses | - | 0.42 | 0.22 | - | - | Upgrade
|
| Operating Expenses | 271.61 | 308.06 | 235.68 | 166.4 | 137.29 | Upgrade
|
| Operating Income | -28.39 | -47.87 | -18.52 | -9.8 | -34.9 | Upgrade
|
| Interest Expense | -1.64 | -1.62 | -1.53 | -1.11 | -0.38 | Upgrade
|
| Interest & Investment Income | 5.28 | 1.94 | 1.94 | 1.2 | 0.84 | Upgrade
|
| Earnings From Equity Investments | - | 0.32 | 1.38 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.43 | -0.07 | 0.53 | -0.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.67 | 0.6 | 0.5 | -0.46 | 4.25 | Upgrade
|
| EBT Excluding Unusual Items | -19.08 | -46.2 | -16.31 | -9.63 | -30.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -2.53 | 17.79 | -7.3 | -16.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.31 | - | - | -0.08 | Upgrade
|
| Pretax Income | -19.08 | -49.05 | 1.49 | -16.93 | -47.39 | Upgrade
|
| Income Tax Expense | 0.02 | - | - | 0.05 | - | Upgrade
|
| Net Income | -19.1 | -49.05 | 1.49 | -16.98 | -47.39 | Upgrade
|
| Net Income to Common | -19.1 | -49.05 | 1.49 | -16.98 | -47.39 | Upgrade
|
| Shares Outstanding (Basic) | 39 | 30 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 30 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | 28.80% | 3.97% | - | 0.52% | 9.74% | Upgrade
|
| EPS (Basic) | -0.49 | -1.62 | 0.05 | -0.58 | -1.64 | Upgrade
|
| EPS (Diluted) | -0.49 | -1.62 | 0.05 | -0.58 | -1.64 | Upgrade
|
| Free Cash Flow | -14.69 | -39.79 | -55.01 | -54.23 | -39.06 | Upgrade
|
| Free Cash Flow Per Share | -0.38 | -1.31 | -1.89 | -1.86 | -1.35 | Upgrade
|
| Gross Margin | 78.01% | 78.54% | 78.37% | 75.70% | 70.86% | Upgrade
|
| Operating Margin | -9.11% | -14.45% | -6.68% | -4.74% | -24.15% | Upgrade
|
| Profit Margin | -6.13% | -14.80% | 0.54% | -8.21% | -32.80% | Upgrade
|
| Free Cash Flow Margin | -4.71% | -12.01% | -19.85% | -26.21% | -27.03% | Upgrade
|
| EBITDA | -7.32 | -28.39 | -2.09 | 5.03 | -19.14 | Upgrade
|
| EBITDA Margin | -2.35% | -8.57% | -0.75% | 2.43% | -13.25% | Upgrade
|
| D&A For EBITDA | 21.06 | 19.49 | 16.43 | 14.83 | 15.76 | Upgrade
|
| EBIT | -28.39 | -47.87 | -18.52 | -9.8 | -34.9 | Upgrade
|
| EBIT Margin | -9.11% | -14.45% | -6.68% | -4.74% | -24.15% | Upgrade
|
| Advertising Expenses | - | 2.95 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.