Tsky Co.,Ltd (TPEX:6784)
18.75
-1.20 (-6.02%)
Mar 10, 2026, 1:50 PM CST
Tsky Co.,Ltd Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 317.16 | 308.02 | 276.35 | 305.05 | 241.66 | 223.19 | Upgrade
|
| Revenue Growth (YoY) | 8.78% | 11.46% | -9.41% | 26.23% | 8.27% | -3.87% | Upgrade
|
| Cost of Revenue | 254.73 | 243.5 | 221.22 | 247.77 | 194.27 | 172.38 | Upgrade
|
| Gross Profit | 62.43 | 64.52 | 55.14 | 57.28 | 47.39 | 50.81 | Upgrade
|
| Selling, General & Admin | 38.74 | 42.81 | 45.12 | 42.83 | 29.99 | 28.41 | Upgrade
|
| Research & Development | 19.46 | 20.89 | 16.17 | 13.96 | 7.79 | 8.53 | Upgrade
|
| Operating Expenses | 57.03 | 64.29 | 61.88 | 56.79 | 37.78 | 36.94 | Upgrade
|
| Operating Income | 5.4 | 0.23 | -6.74 | 0.49 | 9.61 | 13.87 | Upgrade
|
| Interest Expense | -0.73 | -0.54 | -0.28 | -0.29 | -0.37 | -0.39 | Upgrade
|
| Interest & Investment Income | 1.88 | 3.02 | 3.02 | 1.1 | 0.21 | 0.42 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.78 | 6.52 | 0.31 | 12.67 | -3.77 | -5.39 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.37 | 0.13 | 0.07 | 0.68 | 0.8 | 0.05 | Upgrade
|
| EBT Excluding Unusual Items | 2.15 | 9.36 | -3.62 | 14.65 | 6.49 | 8.56 | Upgrade
|
| Impairment of Goodwill | -6 | -6 | -20.31 | -3.9 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 0 | Upgrade
|
| Other Unusual Items | - | - | - | 4.1 | - | - | Upgrade
|
| Pretax Income | -3.85 | 3.36 | -23.93 | 14.84 | 6.49 | 8.57 | Upgrade
|
| Income Tax Expense | 2.93 | 1.34 | -0.31 | 1.83 | 2.87 | 3.52 | Upgrade
|
| Net Income | -6.78 | 2.02 | -23.62 | 13.01 | 3.62 | 5.04 | Upgrade
|
| Net Income to Common | -6.78 | 2.02 | -23.62 | 13.01 | 3.62 | 5.04 | Upgrade
|
| Net Income Growth | - | - | - | 259.74% | -28.30% | -42.70% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | - | 0.10% | -0.20% | 0.03% | 4.17% | -0.41% | Upgrade
|
| EPS (Basic) | -0.37 | 0.11 | -1.28 | 0.71 | 0.20 | 0.29 | Upgrade
|
| EPS (Diluted) | -0.37 | 0.11 | -1.28 | 0.70 | 0.20 | 0.28 | Upgrade
|
| EPS Growth | - | - | - | 257.09% | -29.99% | -42.86% | Upgrade
|
| Free Cash Flow | -33.91 | 27.49 | 22.18 | 32.79 | 54.72 | -16.77 | Upgrade
|
| Free Cash Flow Per Share | -1.84 | 1.49 | 1.20 | 1.77 | 2.96 | -0.94 | Upgrade
|
| Dividend Per Share | - | - | - | 0.600 | - | 0.400 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -50.00% | Upgrade
|
| Gross Margin | 19.68% | 20.95% | 19.95% | 18.78% | 19.61% | 22.77% | Upgrade
|
| Operating Margin | 1.70% | 0.07% | -2.44% | 0.16% | 3.98% | 6.21% | Upgrade
|
| Profit Margin | -2.14% | 0.66% | -8.55% | 4.26% | 1.50% | 2.26% | Upgrade
|
| Free Cash Flow Margin | -10.69% | 8.92% | 8.02% | 10.75% | 22.64% | -7.51% | Upgrade
|
| EBITDA | 8.92 | 3.81 | -2.49 | 3.83 | 13.12 | 17.36 | Upgrade
|
| EBITDA Margin | 2.81% | 1.24% | -0.90% | 1.25% | 5.43% | 7.78% | Upgrade
|
| D&A For EBITDA | 3.52 | 3.58 | 4.26 | 3.34 | 3.51 | 3.49 | Upgrade
|
| EBIT | 5.4 | 0.23 | -6.74 | 0.49 | 9.61 | 13.87 | Upgrade
|
| EBIT Margin | 1.70% | 0.07% | -2.44% | 0.16% | 3.98% | 6.21% | Upgrade
|
| Effective Tax Rate | - | 39.86% | - | 12.35% | 44.25% | 41.12% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.