iSTART-TEK INC. Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2017
Period Ending	Mar '26 Mar 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2017
Market Capitalization	1,723	764	1,447	1,538	2,087	2,069	Upgrade
Market Cap Growth	61.52%	-47.19%	-5.92%	-26.32%	0.87%	-	Upgrade
Enterprise Value	1,641	592	1,203	1,232	1,885	1,926	Upgrade
Last Close Price	68.00	29.04	55.10	58.28	87.05	86.30	Upgrade
PS Ratio	31.04	31.47	40.28	63.39	205.48	51.80	Upgrade
PB Ratio	11.71	4.13	5.50	5.08	9.21	7.78	Upgrade
P/TBV Ratio	13.23	4.67	5.54	5.17	9.54	7.84	Upgrade
EV/Sales Ratio	29.56	24.39	33.51	50.80	185.59	48.23	Upgrade
Debt / Equity Ratio	0.04	0.04	0.02	0.02	0.04	0.04	Upgrade
Net Debt / Equity Ratio	-0.56	-0.72	-0.77	-0.88	-0.85	-0.71	Upgrade
Net Debt / EBITDA Ratio	1.29	1.64	3.02	6.00	4.97	17.46	Upgrade
Net Debt / FCF Ratio	1.36	2.71	2.80	6.02	11.88	4.86	Upgrade
Asset Turnover	0.27	0.10	0.12	0.09	0.04	0.20	Upgrade
Quick Ratio	4.34	5.37	12.53	26.23	19.90	28.66	Upgrade
Current Ratio	4.57	5.76	13.16	26.56	20.02	33.18	Upgrade
Return on Equity (ROE)	-37.65%	-35.37%	-23.66%	-16.61%	-16.69%	-5.61%	Upgrade
Return on Assets (ROA)	-19.67%	-20.70%	-14.54%	-10.73%	-9.63%	-3.53%	Upgrade
Return on Capital Employed (ROCE)	-43.10%	-43.20%	-26.30%	-15.70%	-17.40%	-4.20%	Upgrade
Earnings Yield	-3.97%	-10.38%	-4.63%	-2.86%	-1.97%	-0.52%	Upgrade
FCF Yield	-	-6.46%	-4.97%	-2.89%	-0.78%	-1.87%	Upgrade
Buyback Yield / Dilution	-0.07%	-0.84%	-4.50%	-7.26%	-13.58%	-50.35%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.