Tien Li Offshore Wind Technology Co., Ltd. (TPEX:6793)
Taiwan
· Delayed Price · Currency is TWD 6.30
+0.35 (5.88%)
Mar 10, 2026, 2:05 PM CST
TPEX:6793 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 797.36 | 1,188 | 1,089 | 399.56 | - | - | Upgrade
|
| Revenue Growth (YoY) | -38.53% | 9.12% | 172.49% | - | - | - | Upgrade
|
| Cost of Revenue | 736.29 | 891.52 | 866.86 | 557.41 | 170.85 | - | Upgrade
|
| Gross Profit | 61.06 | 296.48 | 221.9 | -157.85 | -170.85 | - | Upgrade
|
| Selling, General & Admin | 154.07 | 163.42 | 165.42 | 156.07 | 204.99 | 59.2 | Upgrade
|
| Research & Development | 12.37 | 15.05 | 19.81 | 22.86 | 9.26 | 3.54 | Upgrade
|
| Operating Expenses | 166.43 | 178.41 | 185.3 | 178.94 | 214.25 | 62.74 | Upgrade
|
| Operating Income | -105.37 | 118.07 | 36.6 | -336.79 | -385.1 | -62.74 | Upgrade
|
| Interest Expense | -15.19 | -16.19 | -16.22 | -45.97 | -19.25 | -6.98 | Upgrade
|
| Interest & Investment Income | 3.08 | 2.91 | 1.34 | 0.71 | 0.4 | 0.28 | Upgrade
|
| Earnings From Equity Investments | -32.64 | -23.1 | -7.99 | -2.63 | -0.03 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.17 | 0.99 | -1.38 | -0.1 | -0.01 | 0.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -100.47 | -100.69 | 5.65 | 2.15 | 0.94 | 1.01 | Upgrade
|
| EBT Excluding Unusual Items | -250.76 | -18 | 18 | -382.62 | -403.05 | -68.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | -8.81 | -3.48 | 74.09 | -4.41 | 23.97 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 13.67 | - | - | - | -0.02 | - | Upgrade
|
| Asset Writedown | -53.72 | -35.8 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.01 | - | 0.38 | Upgrade
|
| Pretax Income | -299.62 | -57.28 | 92.09 | -387.02 | -379.1 | -67.82 | Upgrade
|
| Income Tax Expense | -0.28 | - | 8.88 | 0.26 | 1.92 | - | Upgrade
|
| Net Income | -299.33 | -57.28 | 83.21 | -387.28 | -381.02 | -67.82 | Upgrade
|
| Net Income to Common | -299.33 | -57.28 | 83.21 | -387.28 | -381.02 | -67.82 | Upgrade
|
| Shares Outstanding (Basic) | 76 | 76 | 76 | 72 | 64 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 76 | 76 | 76 | 72 | 64 | 44 | Upgrade
|
| Shares Change (YoY) | -0.22% | -0.07% | 4.79% | 12.47% | 46.32% | 62.48% | Upgrade
|
| EPS (Basic) | -3.96 | -0.76 | 1.10 | -5.36 | -5.94 | -1.55 | Upgrade
|
| EPS (Diluted) | -3.96 | -0.76 | 1.10 | -5.36 | -5.94 | -1.55 | Upgrade
|
| Free Cash Flow | 237.13 | 128.36 | 46.93 | -479.48 | -1,177 | -737.48 | Upgrade
|
| Free Cash Flow Per Share | 3.14 | 1.70 | 0.62 | -6.64 | -18.34 | -16.81 | Upgrade
|
| Dividend Per Share | - | - | 0.185 | - | - | - | Upgrade
|
| Gross Margin | 7.66% | 24.96% | 20.38% | -39.51% | - | - | Upgrade
|
| Operating Margin | -13.21% | 9.94% | 3.36% | -84.29% | - | - | Upgrade
|
| Profit Margin | -37.54% | -4.82% | 7.64% | -96.93% | - | - | Upgrade
|
| Free Cash Flow Margin | 29.74% | 10.80% | 4.31% | -120.00% | - | - | Upgrade
|
| EBITDA | 3.43 | 234.21 | 153.18 | -230.39 | -355.41 | -62.33 | Upgrade
|
| EBITDA Margin | 0.43% | 19.71% | 14.07% | -57.66% | - | - | Upgrade
|
| D&A For EBITDA | 108.8 | 116.14 | 116.58 | 106.4 | 29.7 | 0.42 | Upgrade
|
| EBIT | -105.37 | 118.07 | 36.6 | -336.79 | -385.1 | -62.74 | Upgrade
|
| EBIT Margin | -13.21% | 9.94% | 3.36% | -84.29% | - | - | Upgrade
|
| Effective Tax Rate | - | - | 9.64% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.