Power Master Energy Co.,Ltd. (TPEX:6839)
Taiwan
· Delayed Price · Currency is TWD 12.75
-0.85 (-6.25%)
Mar 10, 2026, 12:17 PM CST
Power Master Energy Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 1,844 | 1,808 | 2,190 | 3,931 | 2,261 | 2,262 | Upgrade
|
| Revenue Growth (YoY) | 12.88% | -17.43% | -44.28% | 73.89% | -0.06% | 55.41% | Upgrade
|
| Cost of Revenue | 1,974 | 1,853 | 1,867 | 3,547 | 1,957 | 1,913 | Upgrade
|
| Gross Profit | -130.3 | -44.05 | 322.92 | 383.73 | 303.47 | 348.73 | Upgrade
|
| Selling, General & Admin | 192.71 | 177.71 | 205.66 | 215.26 | 182.41 | 170.58 | Upgrade
|
| Research & Development | 17.39 | 18.27 | 19.45 | 18.27 | 17.44 | 16.7 | Upgrade
|
| Other Operating Expenses | -86.74 | 24.01 | 24.39 | 15.34 | 22.83 | 49.31 | Upgrade
|
| Operating Expenses | 121.43 | 216.56 | 250.87 | 253.76 | 225.75 | 230.64 | Upgrade
|
| Operating Income | -251.73 | -260.61 | 72.05 | 129.97 | 77.72 | 118.09 | Upgrade
|
| Interest Expense | -79.68 | -73.79 | -58.95 | -42.78 | -35.17 | -30.81 | Upgrade
|
| Interest & Investment Income | 6.6 | 6.1 | 4.9 | 2.13 | 1.74 | 0.86 | Upgrade
|
| Earnings From Equity Investments | 10.92 | 28.17 | 33.62 | 36.74 | 19.95 | 5.55 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.85 | -5.79 | -5.87 | -0.2 | 0.03 | 0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.27 | 4.7 | 5.03 | 5.13 | -2.85 | 1.35 | Upgrade
|
| EBT Excluding Unusual Items | -317.46 | -301.21 | 50.77 | 130.99 | 61.43 | 95.11 | Upgrade
|
| Gain (Loss) on Sale of Investments | 120.32 | - | 90.43 | - | - | -0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.58 | -1.58 | -5.35 | 16.84 | -0.07 | - | Upgrade
|
| Pretax Income | -198.73 | -302.79 | 135.85 | 147.83 | 61.36 | 95.09 | Upgrade
|
| Income Tax Expense | -35.35 | -35.99 | 15.94 | 29.99 | 12.91 | 15.97 | Upgrade
|
| Earnings From Continuing Operations | -163.38 | -266.8 | 119.92 | 117.84 | 48.45 | 79.12 | Upgrade
|
| Minority Interest in Earnings | 57.63 | 50.31 | -9.33 | 3.77 | 1.78 | 0.17 | Upgrade
|
| Net Income | -105.75 | -216.49 | 110.59 | 121.61 | 50.23 | 79.3 | Upgrade
|
| Net Income to Common | -105.75 | -216.49 | 110.59 | 121.61 | 50.23 | 79.3 | Upgrade
|
| Net Income Growth | - | - | -9.06% | 142.11% | -36.66% | 226.11% | Upgrade
|
| Shares Outstanding (Basic) | 84 | 82 | 82 | 75 | 68 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 84 | 82 | 83 | 76 | 69 | 63 | Upgrade
|
| Shares Change (YoY) | 4.53% | -0.90% | 8.52% | 10.18% | 10.38% | 3.54% | Upgrade
|
| EPS (Basic) | -1.26 | -2.64 | 1.35 | 1.62 | 0.74 | 1.28 | Upgrade
|
| EPS (Diluted) | -1.26 | -2.64 | 1.34 | 1.59 | 0.72 | 1.26 | Upgrade
|
| EPS Growth | - | - | -15.75% | 119.86% | -42.75% | 213.65% | Upgrade
|
| Free Cash Flow | -465.8 | -434.21 | -1,112 | -821.45 | -29.52 | 490.95 | Upgrade
|
| Free Cash Flow Per Share | -5.55 | -5.29 | -13.44 | -10.77 | -0.43 | 7.83 | Upgrade
|
| Dividend Per Share | - | - | 0.200 | 0.733 | - | - | Upgrade
|
| Dividend Growth | - | - | -72.70% | - | - | - | Upgrade
|
| Gross Margin | -7.07% | -2.44% | 14.74% | 9.76% | 13.42% | 15.42% | Upgrade
|
| Operating Margin | -13.65% | -14.41% | 3.29% | 3.31% | 3.44% | 5.22% | Upgrade
|
| Profit Margin | -5.73% | -11.97% | 5.05% | 3.09% | 2.22% | 3.51% | Upgrade
|
| Free Cash Flow Margin | -25.26% | -24.01% | -50.79% | -20.90% | -1.31% | 21.70% | Upgrade
|
| EBITDA | -15.95 | -25.19 | 246.66 | 223.56 | 169.04 | 208.27 | Upgrade
|
| EBITDA Margin | -0.86% | -1.39% | 11.26% | 5.69% | 7.48% | 9.21% | Upgrade
|
| D&A For EBITDA | 235.78 | 235.42 | 174.61 | 93.59 | 91.32 | 90.19 | Upgrade
|
| EBIT | -251.73 | -260.61 | 72.05 | 129.97 | 77.72 | 118.09 | Upgrade
|
| EBIT Margin | -13.65% | -14.41% | 3.29% | 3.31% | 3.44% | 5.22% | Upgrade
|
| Effective Tax Rate | - | - | 11.73% | 20.29% | 21.04% | 16.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.