Integrated Solutions Technology, Inc. (TPEX:6927)
Taiwan
· Delayed Price · Currency is TWD 38.80
+0.45 (1.17%)
At close: Mar 10, 2026
TPEX:6927 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 629.2 | 535.24 | 455.41 | 683.99 | 431.31 | 313.12 | Upgrade
|
| Revenue Growth (YoY) | 32.81% | 17.53% | -33.42% | 58.59% | 37.74% | 2.26% | Upgrade
|
| Cost of Revenue | 445.03 | 376.76 | 292.08 | 357.88 | 272.92 | 206.56 | Upgrade
|
| Gross Profit | 184.17 | 158.48 | 163.33 | 326.11 | 158.39 | 106.57 | Upgrade
|
| Selling, General & Admin | 78.05 | 77.43 | 74.27 | 86.54 | 47.54 | 37.45 | Upgrade
|
| Research & Development | 106.81 | 92.71 | 91.24 | 81.33 | 61.93 | 44.14 | Upgrade
|
| Operating Expenses | 182.11 | 167.59 | 166.69 | 172.39 | 109.47 | 81.59 | Upgrade
|
| Operating Income | 2.07 | -9.11 | -3.37 | 153.72 | 48.92 | 24.98 | Upgrade
|
| Interest Expense | -0.15 | -0.25 | -0.39 | -0.22 | -0.19 | -0.26 | Upgrade
|
| Interest & Investment Income | 6.13 | 6.41 | 7.46 | 2.03 | 0.72 | 0.77 | Upgrade
|
| Currency Exchange Gain (Loss) | -12.38 | 14.41 | 3.51 | 21.42 | -1.4 | -2.94 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.18 | 0.21 | 0.59 | 0.49 | 0.08 | 0.08 | Upgrade
|
| EBT Excluding Unusual Items | -4.15 | 11.67 | 7.8 | 177.44 | 48.14 | 22.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.09 | - | - | - | - | 0.05 | Upgrade
|
| Pretax Income | -4.25 | 11.67 | 7.8 | 177.44 | 48.14 | 22.67 | Upgrade
|
| Income Tax Expense | -2.85 | 0.8 | 1.41 | 33.1 | 20.49 | 3.46 | Upgrade
|
| Net Income | -1.4 | 10.87 | 6.39 | 144.33 | 27.65 | 19.21 | Upgrade
|
| Net Income to Common | -1.4 | 10.87 | 6.39 | 144.33 | 27.65 | 19.21 | Upgrade
|
| Net Income Growth | - | 70.03% | -95.57% | 421.95% | 43.95% | 50.58% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 38 | 38 | 27 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 38 | 38 | 28 | 32 | 31 | Upgrade
|
| Shares Change (YoY) | 0.06% | -0.54% | 35.07% | -10.75% | 2.27% | 0.24% | Upgrade
|
| EPS (Basic) | -0.04 | 0.29 | 0.17 | 5.43 | 0.88 | 0.63 | Upgrade
|
| EPS (Diluted) | -0.04 | 0.29 | 0.17 | 5.10 | 0.87 | 0.62 | Upgrade
|
| EPS Growth | - | 69.63% | -96.69% | 486.21% | 40.32% | 51.22% | Upgrade
|
| Free Cash Flow | 87.15 | 54.1 | -37.94 | 164.09 | 59.51 | 73.33 | Upgrade
|
| Free Cash Flow Per Share | 2.29 | 1.42 | -0.99 | 5.80 | 1.88 | 2.37 | Upgrade
|
| Dividend Per Share | 0.250 | 0.250 | 0.150 | 2.500 | - | 0.550 | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | -94.00% | - | - | 37.50% | Upgrade
|
| Gross Margin | 29.27% | 29.61% | 35.86% | 47.68% | 36.72% | 34.03% | Upgrade
|
| Operating Margin | 0.33% | -1.70% | -0.74% | 22.47% | 11.34% | 7.98% | Upgrade
|
| Profit Margin | -0.22% | 2.03% | 1.40% | 21.10% | 6.41% | 6.13% | Upgrade
|
| Free Cash Flow Margin | 13.85% | 10.11% | -8.33% | 23.99% | 13.80% | 23.42% | Upgrade
|
| EBITDA | 17.08 | 4.9 | 3 | 158.32 | 79.84 | 29.29 | Upgrade
|
| EBITDA Margin | 2.71% | 0.92% | 0.66% | 23.15% | 18.51% | 9.35% | Upgrade
|
| D&A For EBITDA | 15.01 | 14.01 | 6.37 | 4.6 | 30.91 | 4.31 | Upgrade
|
| EBIT | 2.07 | -9.11 | -3.37 | 153.72 | 48.92 | 24.98 | Upgrade
|
| EBIT Margin | 0.33% | -1.70% | -0.74% | 22.47% | 11.34% | 7.98% | Upgrade
|
| Effective Tax Rate | - | 6.81% | 18.03% | 18.66% | 42.56% | 15.26% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.