Gudeng Equipment Co., LTD. (TPEX:6953)
Taiwan
· Delayed Price · Currency is TWD 183.50
-1.50 (-0.81%)
At close: Dec 5, 2025
TPEX:6953 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 1,231 | 1,302 | 1,207 | 1,048 | 601.93 | 477.77 |
| Revenue Growth (YoY) | 3.34% | 7.85% | 15.19% | 74.10% | 25.99% | - |
| Cost of Revenue | 665.82 | 728.2 | 621.61 | 597.07 | 385.94 | 321.18 |
| Gross Profit | 565.23 | 573.73 | 585.54 | 450.88 | 215.99 | 156.6 |
| Selling, General & Admin | 182.79 | 189.48 | 168.89 | 125.58 | 72.73 | 57.18 |
| Research & Development | 131.62 | 124.14 | 150.6 | 75.04 | 38.61 | 15.1 |
| Operating Expenses | 311.97 | 300.43 | 325.5 | 208.55 | 111.34 | 72.28 |
| Operating Income | 253.26 | 273.3 | 260.03 | 242.33 | 104.65 | 84.32 |
| Interest Expense | -3.94 | -1.97 | -0.73 | -0.14 | -0.12 | -0.01 |
| Interest & Investment Income | 20.52 | 19.07 | 10.53 | 1.07 | 0.05 | 0.32 |
| Earnings From Equity Investments | -0.74 | 0.2 | -0.03 | - | - | - |
| Currency Exchange Gain (Loss) | -15.88 | 17.8 | 5.74 | 11.78 | -1.75 | -5.02 |
| Other Non Operating Income (Expenses) | 26.01 | 0.06 | 0.27 | 0.51 | 0 | 4.58 |
| EBT Excluding Unusual Items | 279.22 | 308.45 | 275.8 | 255.55 | 102.84 | 84.2 |
| Impairment of Goodwill | -5.85 | -2.51 | - | - | -20.44 | - |
| Asset Writedown | - | - | - | - | 8.55 | -4.54 |
| Other Unusual Items | - | - | 1.51 | -0.19 | 0.01 | - |
| Pretax Income | 273.36 | 305.95 | 277.32 | 255.36 | 90.96 | 79.66 |
| Income Tax Expense | 41.69 | 66.2 | 49.07 | 51.94 | 23.43 | 16 |
| Net Income | 231.67 | 239.75 | 228.24 | 203.42 | 67.53 | 63.66 |
| Net Income to Common | 231.67 | 239.75 | 228.24 | 203.42 | 67.53 | 63.66 |
| Net Income Growth | 24.42% | 5.04% | 12.21% | 201.21% | 6.08% | - |
| Shares Outstanding (Basic) | 30 | 29 | 27 | 21 | 11 | 11 |
| Shares Outstanding (Diluted) | 30 | 29 | 29 | 22 | 12 | 12 |
| Shares Change (YoY) | 4.45% | 2.63% | 28.74% | 90.45% | -0.97% | - |
| EPS (Basic) | 7.72 | 8.25 | 8.36 | 9.84 | 6.12 | 5.77 |
| EPS (Diluted) | 7.66 | 8.15 | 7.96 | 9.13 | 5.77 | 5.39 |
| EPS Growth | 19.15% | 2.39% | -12.81% | 58.23% | 7.05% | - |
| Free Cash Flow | -149 | 55.63 | 431.07 | 128.88 | 149.2 | 151.7 |
| Free Cash Flow Per Share | -4.93 | 1.89 | 15.03 | 5.79 | 12.76 | 12.85 |
| Dividend Per Share | 6.000 | 6.000 | 4.500 | 2.000 | - | - |
| Dividend Growth | 33.33% | 33.33% | 125.00% | - | - | - |
| Gross Margin | 45.91% | 44.07% | 48.51% | 43.03% | 35.88% | 32.78% |
| Operating Margin | 20.57% | 20.99% | 21.54% | 23.12% | 17.39% | 17.65% |
| Profit Margin | 18.82% | 18.41% | 18.91% | 19.41% | 11.22% | 13.33% |
| Free Cash Flow Margin | -12.10% | 4.27% | 35.71% | 12.30% | 24.79% | 31.75% |
| EBITDA | 275.9 | 297.34 | 272.44 | 251.06 | 111.39 | 85.66 |
| EBITDA Margin | 22.41% | 22.84% | 22.57% | 23.96% | 18.50% | 17.93% |
| D&A For EBITDA | 22.64 | 24.04 | 12.41 | 8.73 | 6.74 | 1.34 |
| EBIT | 253.26 | 273.3 | 260.03 | 242.33 | 104.65 | 84.32 |
| EBIT Margin | 20.57% | 20.99% | 21.54% | 23.12% | 17.39% | 17.65% |
| Effective Tax Rate | 15.25% | 21.64% | 17.70% | 20.34% | 25.76% | 20.09% |
Source: S&P Capital IQ. Standard template. Financial Sources.