Champ-Ray Industrial Co., Ltd. (TPEX:7642)
Taiwan
· Delayed Price · Currency is TWD 75.00
+0.10 (0.13%)
Mar 10, 2026, 1:13 PM CST
Champ-Ray Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 808.09 | 958.28 | 914.38 | 1,388 | 1,019 | Upgrade
|
| Revenue Growth (YoY) | -15.67% | 4.80% | -34.11% | 36.19% | 30.52% | Upgrade
|
| Cost of Revenue | 590.48 | 673.51 | 652.46 | 1,054 | 839.21 | Upgrade
|
| Gross Profit | 217.62 | 284.77 | 261.92 | 333.57 | 179.82 | Upgrade
|
| Selling, General & Admin | 84.45 | 85.48 | 78.51 | 67.64 | 39.44 | Upgrade
|
| Research & Development | 12.36 | 8.22 | 7.82 | 4.92 | 5.99 | Upgrade
|
| Operating Expenses | 97.58 | 93.7 | 86.33 | 72.56 | 45.44 | Upgrade
|
| Operating Income | 120.04 | 191.07 | 175.59 | 261.01 | 134.38 | Upgrade
|
| Interest Expense | -5.15 | -5.2 | -6.3 | -6.85 | -4.88 | Upgrade
|
| Interest & Investment Income | 4 | 6.7 | 10.6 | 0.85 | 0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 92.66 | 13.35 | 92.66 | -13.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.75 | -72.6 | 4.66 | 5.29 | 8.01 | Upgrade
|
| EBT Excluding Unusual Items | 120.63 | 212.63 | 197.9 | 352.96 | 123.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -8 | 16.67 | -3.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.02 | -0.01 | -0.3 | - | Upgrade
|
| Pretax Income | 120.63 | 212.61 | 189.89 | 369.33 | 120.29 | Upgrade
|
| Income Tax Expense | 25.91 | 42.91 | 44.69 | 74.97 | 24.06 | Upgrade
|
| Net Income | 94.73 | 169.7 | 145.2 | 294.37 | 96.23 | Upgrade
|
| Net Income to Common | 94.73 | 169.7 | 145.2 | 294.37 | 96.23 | Upgrade
|
| Net Income Growth | -44.18% | 16.87% | -50.67% | 205.90% | 192.66% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 27 | 25 | 23 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 27 | 25 | 23 | 21 | Upgrade
|
| Shares Change (YoY) | 8.43% | 5.90% | 8.50% | 9.80% | 218.17% | Upgrade
|
| EPS (Basic) | 3.29 | 6.40 | 5.80 | 12.74 | 4.57 | Upgrade
|
| EPS (Diluted) | 3.29 | 6.39 | 5.79 | 12.74 | 4.57 | Upgrade
|
| EPS Growth | -48.51% | 10.36% | -54.54% | 178.70% | -8.05% | Upgrade
|
| Free Cash Flow | -13.07 | 104.57 | 21.82 | 167.94 | -1.53 | Upgrade
|
| Free Cash Flow Per Share | -0.45 | 3.94 | 0.87 | 7.27 | -0.07 | Upgrade
|
| Dividend Per Share | - | 5.000 | 4.800 | 4.500 | 3.630 | Upgrade
|
| Dividend Growth | - | 4.17% | 6.67% | 23.97% | -96.90% | Upgrade
|
| Gross Margin | 26.93% | 29.72% | 28.64% | 24.04% | 17.65% | Upgrade
|
| Operating Margin | 14.85% | 19.94% | 19.20% | 18.81% | 13.19% | Upgrade
|
| Profit Margin | 11.72% | 17.71% | 15.88% | 21.21% | 9.44% | Upgrade
|
| Free Cash Flow Margin | -1.62% | 10.91% | 2.39% | 12.10% | -0.15% | Upgrade
|
| EBITDA | 138.35 | 206.71 | 195.76 | 279.03 | 149.87 | Upgrade
|
| EBITDA Margin | 17.12% | 21.57% | 21.41% | 20.11% | 14.71% | Upgrade
|
| D&A For EBITDA | 18.31 | 15.64 | 20.17 | 18.02 | 15.49 | Upgrade
|
| EBIT | 120.04 | 191.07 | 175.59 | 261.01 | 134.38 | Upgrade
|
| EBIT Margin | 14.85% | 19.94% | 19.20% | 18.81% | 13.19% | Upgrade
|
| Effective Tax Rate | 21.48% | 20.18% | 23.54% | 20.30% | 20.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.