CMSC, Inc. (TPEX:7707)
Taiwan
· Delayed Price · Currency is TWD 102.00
-1.50 (-1.45%)
Mar 6, 2026, 1:40 PM CST
CMSC, Inc. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 648.57 | 753.27 | 760.81 | 666.06 | 382.85 | Upgrade
|
| Revenue Growth (YoY) | -13.90% | -0.99% | 14.23% | 73.98% | 15.06% | Upgrade
|
| Cost of Revenue | 400.01 | 333.32 | 392.56 | 412.57 | 226.89 | Upgrade
|
| Gross Profit | 248.56 | 419.95 | 368.25 | 253.49 | 155.96 | Upgrade
|
| Selling, General & Admin | 104.42 | 119.25 | 92.56 | 62.75 | 48.09 | Upgrade
|
| Research & Development | 100.81 | 120.48 | 97.12 | 75.07 | 70.46 | Upgrade
|
| Operating Expenses | 205.23 | 239.73 | 189.68 | 137.82 | 118.54 | Upgrade
|
| Operating Income | 43.34 | 180.23 | 178.58 | 115.68 | 37.42 | Upgrade
|
| Interest Expense | -0.45 | -0.54 | -0.03 | -0.09 | -0.15 | Upgrade
|
| Interest & Investment Income | 15.42 | 27.04 | 24.5 | 5.21 | 0.37 | Upgrade
|
| Currency Exchange Gain (Loss) | -11.7 | 25.09 | -3.75 | 18.07 | -2.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.35 | 0 | 0.28 | 1.29 | 1.84 | Upgrade
|
| EBT Excluding Unusual Items | 49.95 | 231.81 | 199.57 | 140.15 | 37.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15.61 | 14.76 | 27.23 | - | -1.84 | Upgrade
|
| Pretax Income | 34.34 | 246.57 | 226.8 | 140.15 | 35.34 | Upgrade
|
| Income Tax Expense | 8.21 | 53.79 | 38.97 | - | - | Upgrade
|
| Earnings From Continuing Operations | 26.13 | 192.78 | 187.83 | 140.15 | 35.34 | Upgrade
|
| Net Income | 26.13 | 192.78 | 187.83 | 140.15 | 35.34 | Upgrade
|
| Net Income to Common | 26.13 | 192.78 | 187.83 | 140.15 | 35.34 | Upgrade
|
| Net Income Growth | -86.45% | 2.64% | 34.02% | 296.61% | 951.70% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 46 | 43 | 40 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 46 | 44 | 40 | 40 | Upgrade
|
| Shares Change (YoY) | -0.22% | 5.38% | 9.64% | - | - | Upgrade
|
| EPS (Basic) | 0.57 | 4.22 | 4.32 | 3.53 | 0.89 | Upgrade
|
| EPS (Diluted) | 0.57 | 4.20 | 4.32 | 3.53 | 0.89 | Upgrade
|
| EPS Growth | -86.43% | -2.77% | 22.37% | 296.63% | 1012.50% | Upgrade
|
| Free Cash Flow | 24.11 | 170.48 | 209.96 | 295.16 | 102.55 | Upgrade
|
| Free Cash Flow Per Share | 0.53 | 3.72 | 4.82 | 7.43 | 2.58 | Upgrade
|
| Dividend Per Share | 0.300 | 2.000 | 1.000 | - | - | Upgrade
|
| Dividend Growth | -85.00% | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 38.32% | 55.75% | 48.40% | 38.06% | 40.74% | Upgrade
|
| Operating Margin | 6.68% | 23.93% | 23.47% | 17.37% | 9.77% | Upgrade
|
| Profit Margin | 4.03% | 25.59% | 24.69% | 21.04% | 9.23% | Upgrade
|
| Free Cash Flow Margin | 3.72% | 22.63% | 27.60% | 44.31% | 26.79% | Upgrade
|
| EBITDA | 46.26 | 182.35 | 181.16 | 119.52 | 42.13 | Upgrade
|
| EBITDA Margin | 7.13% | 24.21% | 23.81% | 17.94% | 11.00% | Upgrade
|
| D&A For EBITDA | 2.93 | 2.12 | 2.58 | 3.85 | 4.71 | Upgrade
|
| EBIT | 43.34 | 180.23 | 178.58 | 115.68 | 37.42 | Upgrade
|
| EBIT Margin | 6.68% | 23.93% | 23.47% | 17.37% | 9.77% | Upgrade
|
| Effective Tax Rate | 23.91% | 21.81% | 17.18% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.