QNAP Systems, Inc. (TPEX:7805)
797.00
-23.00 (-2.80%)
At close: Dec 4, 2025
QNAP Systems Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 6,171 | 5,907 | 5,887 | 5,652 |
| Revenue Growth (YoY) | 6.55% | 0.33% | 4.16% | - |
| Cost of Revenue | 2,743 | 2,521 | 2,188 | 3,128 |
| Gross Profit | 3,428 | 3,386 | 3,699 | 2,524 |
| Selling, General & Admin | 1,141 | 1,192 | 1,154 | 1,142 |
| Research & Development | 967.44 | 1,111 | 1,184 | 1,067 |
| Operating Expenses | 2,111 | 2,287 | 2,342 | 2,214 |
| Operating Income | 1,318 | 1,098 | 1,357 | 310.02 |
| Interest Expense | -0.74 | -0.69 | -0.56 | -3.67 |
| Interest & Investment Income | 88.02 | 80.85 | 104.22 | 75.38 |
| Earnings From Equity Investments | 7.09 | -2 | -11.81 | -3.68 |
| Currency Exchange Gain (Loss) | -59.68 | 67.01 | 73.62 | 104.51 |
| Other Non Operating Income (Expenses) | 76.41 | 67.68 | 44.55 | 33.4 |
| EBT Excluding Unusual Items | 1,429 | 1,311 | 1,567 | 515.96 |
| Gain (Loss) on Sale of Investments | 1.5 | 3.76 | 28.14 | 0.16 |
| Gain (Loss) on Sale of Assets | 18.39 | 0.28 | 2.66 | 9.61 |
| Pretax Income | 1,449 | 1,315 | 1,598 | 525.73 |
| Income Tax Expense | 216.42 | 127.32 | 326.05 | 96.82 |
| Earnings From Continuing Operations | 1,232 | 1,188 | 1,272 | 428.91 |
| Minority Interest in Earnings | - | - | 0.1 | 1.28 |
| Net Income | 1,232 | 1,188 | 1,272 | 430.19 |
| Net Income to Common | 1,232 | 1,188 | 1,272 | 430.19 |
| Net Income Growth | 2.76% | -6.61% | 195.65% | - |
| Shares Outstanding (Basic) | 30 | 68 | 28 | 28 |
| Shares Outstanding (Diluted) | 33 | 73 | 29 | 29 |
| Shares Change (YoY) | -52.38% | 148.51% | 1.91% | - |
| EPS (Basic) | 40.76 | 17.58 | 45.82 | 15.49 |
| EPS (Diluted) | 37.17 | 16.38 | 43.60 | 15.00 |
| EPS Growth | 115.66% | -62.43% | 190.67% | - |
| Free Cash Flow | 859.21 | 1,228 | 1,438 | 1,208 |
| Free Cash Flow Per Share | 25.91 | 16.93 | 49.28 | 42.18 |
| Dividend Per Share | 40.000 | 40.000 | - | 39.900 |
| Gross Margin | 55.56% | 57.32% | 62.83% | 44.66% |
| Operating Margin | 21.35% | 18.59% | 23.05% | 5.49% |
| Profit Margin | 19.97% | 20.11% | 21.60% | 7.61% |
| Free Cash Flow Margin | 13.92% | 20.78% | 24.43% | 21.37% |
| EBITDA | 1,461 | 1,252 | 1,544 | 496.97 |
| EBITDA Margin | 23.68% | 21.20% | 26.22% | 8.79% |
| D&A For EBITDA | 143.47 | 154.27 | 186.68 | 186.95 |
| EBIT | 1,318 | 1,098 | 1,357 | 310.02 |
| EBIT Margin | 21.35% | 18.59% | 23.05% | 5.49% |
| Effective Tax Rate | 14.94% | 9.68% | 20.41% | 18.42% |
| Revenue as Reported | 6,171 | 5,907 | 5,887 | 5,652 |
Source: S&P Capital IQ. Standard template. Financial Sources.