TMY Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	177.65	143.09	103.05	80.48
Revenue Growth (YoY)	39.59%	38.86%	28.04%	-
Cost of Revenue	54.18	35.23	29.39	26.34
Gross Profit	123.47	107.86	73.66	54.14
Selling, General & Admin	126.47	120.04	86.87	79.46
Research & Development	184.68	168.88	113.42	86.83
Operating Expenses	311.85	288.9	200.59	166.29
Operating Income	-188.38	-181.04	-126.94	-112.15
Interest Expense	-1.19	-1.73	-2.21	-1.32
Interest & Investment Income	11.02	6.52	1.53	0.57
Currency Exchange Gain (Loss)	-4.7	4.48	-0.63	4.06
Other Non Operating Income (Expenses)	14.71	22.64	14.44	7.01
Pretax Income	-168.54	-149.14	-113.81	-101.83
Income Tax Expense	-0.01	0.23	-	-
Net Income	-168.53	-149.36	-113.81	-101.83
Net Income to Common	-168.53	-149.36	-113.81	-101.83
Shares Outstanding (Basic)	55	48	38	36
Shares Outstanding (Diluted)	55	48	38	36
Shares Change (YoY)	30.04%	25.36%	6.36%	-
EPS (Basic)	-3.08	-3.14	-3.00	-2.85
EPS (Diluted)	-3.08	-3.14	-3.00	-2.85
Free Cash Flow	-145.24	-95.38	-66.28	-116
Free Cash Flow Per Share	-2.65	-2.00	-1.75	-3.25
Gross Margin	69.50%	75.38%	71.48%	67.27%
Operating Margin	-106.04%	-126.52%	-123.18%	-139.36%
Profit Margin	-94.87%	-104.38%	-110.44%	-126.53%
Free Cash Flow Margin	-81.76%	-66.66%	-64.32%	-144.14%
EBITDA	-162.27	-156.25	-105.63	-96.45
EBITDA Margin	-91.35%	-109.20%	-102.51%	-119.84%
D&A For EBITDA	26.11	24.78	21.31	15.7
EBIT	-188.38	-181.04	-126.94	-112.15
EBIT Margin	-106.04%	-126.52%	-123.18%	-139.36%

Source: S&P Capital IQ. Standard template. Financial Sources.