KNST Co., Ltd. (TPEX:7836)
Taiwan
· Delayed Price · Currency is TWD 73.00
+0.10 (0.14%)
At close: Dec 4, 2025
KNST Co., Ltd. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 851.61 | 789.91 | 661.96 | 287.26 |
| Revenue Growth (YoY) | 196.46% | 19.33% | 130.44% | - |
| Cost of Revenue | 359.73 | 337.28 | 297.68 | 110.51 |
| Gross Profit | 491.88 | 452.63 | 364.28 | 176.74 |
| Selling, General & Admin | 300.39 | 291.65 | 241.44 | 137.6 |
| Research & Development | 67.45 | 62 | 47.16 | 37.83 |
| Operating Expenses | 367.84 | 353.66 | 288.02 | 175.46 |
| Operating Income | 124.04 | 98.98 | 76.26 | 1.28 |
| Interest Expense | -0.66 | -0.73 | -0.6 | -3.26 |
| Interest & Investment Income | 15.09 | 12.01 | 4.32 | 0.52 |
| Earnings From Equity Investments | - | - | - | -1.92 |
| Currency Exchange Gain (Loss) | -0.04 | 1.63 | -1.52 | - |
| Other Non Operating Income (Expenses) | 6.01 | 10.87 | 2.2 | 1.1 |
| EBT Excluding Unusual Items | 144.43 | 122.76 | 80.67 | -2.28 |
| Gain (Loss) on Sale of Investments | 0.43 | -1.37 | 1.36 | 0.26 |
| Gain (Loss) on Sale of Assets | 0.05 | 0.02 | -0.2 | -1.45 |
| Other Unusual Items | 0.1 | 0.16 | -0.43 | 0.02 |
| Pretax Income | 145.01 | 121.56 | 81.41 | -3.45 |
| Income Tax Expense | 28.72 | 23.18 | 15.89 | 0.63 |
| Net Income | 116.29 | 98.39 | 65.52 | -4.07 |
| Net Income to Common | 116.29 | 98.39 | 65.52 | -4.07 |
| Net Income Growth | - | 50.17% | - | - |
| Shares Outstanding (Basic) | 44 | 42 | 35 | 16 |
| Shares Outstanding (Diluted) | 45 | 43 | 40 | 16 |
| Shares Change (YoY) | 177.26% | 7.62% | 149.70% | - |
| EPS (Basic) | 2.66 | 2.32 | 1.86 | -0.25 |
| EPS (Diluted) | 2.60 | 2.27 | 1.63 | -0.25 |
| EPS Growth | - | 39.26% | - | - |
| Free Cash Flow | 92.55 | 156.31 | -106.95 | -51.12 |
| Free Cash Flow Per Share | 2.07 | 3.61 | -2.66 | -3.17 |
| Gross Margin | 57.76% | 57.30% | 55.03% | 61.53% |
| Operating Margin | 14.56% | 12.53% | 11.52% | 0.45% |
| Profit Margin | 13.66% | 12.46% | 9.90% | -1.42% |
| Free Cash Flow Margin | 10.87% | 19.79% | -16.16% | -17.80% |
| EBITDA | 178.93 | 155.63 | 129.62 | 20.18 |
| EBITDA Margin | 21.01% | 19.70% | 19.58% | 7.02% |
| D&A For EBITDA | 54.89 | 56.65 | 53.36 | 18.9 |
| EBIT | 124.04 | 98.98 | 76.26 | 1.28 |
| EBIT Margin | 14.56% | 12.53% | 11.52% | 0.45% |
| Effective Tax Rate | 19.80% | 19.06% | 19.52% | - |
| Advertising Expenses | - | 14.77 | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.