Horng Yu Electric Co., Ltd. (TPEX:7869)
Taiwan
· Delayed Price · Currency is TWD 358.00
+3.00 (0.85%)
At close: Mar 5, 2026
Horng Yu Electric Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 3,506 | 3,059 | 2,684 | 2,382 |
| Revenue Growth (YoY) | 47.24% | 13.95% | 12.71% | - |
| Cost of Revenue | 2,853 | 2,483 | 2,086 | 1,933 |
| Gross Profit | 653.6 | 575.76 | 598.22 | 448.2 |
| Selling, General & Admin | 240.74 | 248.89 | 168.83 | 148.14 |
| Research & Development | 48.6 | 51.21 | 29.39 | 3.99 |
| Other Operating Expenses | -11.21 | -11.21 | - | - |
| Operating Expenses | 278.81 | 289.8 | 199.48 | 152.13 |
| Operating Income | 374.79 | 285.96 | 398.74 | 296.07 |
| Interest Expense | -17.57 | -12.35 | -9.76 | -6.35 |
| Interest & Investment Income | 2.79 | 1.67 | 0.97 | 0.27 |
| Earnings From Equity Investments | 4.1 | 4.1 | - | - |
| Currency Exchange Gain (Loss) | 3.87 | -1.52 | 1.64 | -6.33 |
| Other Non Operating Income (Expenses) | 7.94 | 9.23 | 24.26 | 14.13 |
| EBT Excluding Unusual Items | 375.93 | 287.08 | 415.86 | 297.79 |
| Gain (Loss) on Sale of Assets | 1.39 | 0.47 | - | -0.01 |
| Pretax Income | 377.31 | 287.55 | 415.86 | 297.78 |
| Income Tax Expense | 77.69 | 55.58 | 87.88 | 59.87 |
| Net Income | 299.62 | 231.97 | 327.98 | 237.91 |
| Net Income to Common | 299.62 | 231.97 | 327.98 | 237.91 |
| Net Income Growth | 25.94% | -29.27% | 37.86% | - |
| Shares Outstanding (Basic) | 24 | 23 | 18 | 12 |
| Shares Outstanding (Diluted) | 24 | 23 | 18 | 13 |
| Shares Change (YoY) | 87.60% | 26.42% | 43.29% | - |
| EPS (Basic) | 12.43 | 9.97 | 18.22 | 19.12 |
| EPS (Diluted) | 12.37 | 9.92 | 17.74 | 18.44 |
| EPS Growth | -32.94% | -44.08% | -3.80% | - |
| Free Cash Flow | -113.82 | 136.74 | 242.78 | 26.76 |
| Free Cash Flow Per Share | -4.70 | 5.85 | 13.13 | 2.07 |
| Dividend Per Share | 10.000 | 10.000 | 13.330 | 6.670 |
| Dividend Growth | 49.93% | -24.98% | 99.85% | - |
| Gross Margin | 18.64% | 18.82% | 22.29% | 18.82% |
| Operating Margin | 10.69% | 9.35% | 14.85% | 12.43% |
| Profit Margin | 8.54% | 7.58% | 12.22% | 9.99% |
| Free Cash Flow Margin | -3.25% | 4.47% | 9.04% | 1.12% |
| EBITDA | 397.98 | 306.92 | 418.77 | 322.72 |
| EBITDA Margin | 11.35% | 10.03% | 15.60% | 13.55% |
| D&A For EBITDA | 23.19 | 20.96 | 20.03 | 26.65 |
| EBIT | 374.79 | 285.96 | 398.74 | 296.07 |
| EBIT Margin | 10.69% | 9.35% | 14.85% | 12.43% |
| Effective Tax Rate | 20.59% | 19.33% | 21.13% | 20.11% |
| Revenue as Reported | 3,518 | 3,070 | 2,684 | 2,382 |
Source: S&P Capital IQ. Standard template. Financial Sources.