Pharmasaga Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Selling, General & Admin	5.8	3.61	2.72	1.22
Research & Development	91.93	88.11	24.92	9.87
Operating Expenses	97.73	91.72	27.64	11.08
Operating Income	-97.73	-91.72	-27.64	-11.08
Interest Expense	-0.06	-0.03	-	-
Interest & Investment Income	3.56	1.44	0.21	0.05
Other Non Operating Income (Expenses)	6.66	9.44	0.01	-
Pretax Income	-87.57	-80.88	-27.43	-11.03
Net Income	-87.57	-80.88	-27.43	-11.03
Net Income to Common	-87.57	-80.88	-27.43	-11.03
Shares Outstanding (Basic)	31	25	22	19
Shares Outstanding (Diluted)	31	25	22	19
Shares Change (YoY)	63.10%	14.65%	12.62%	-
EPS (Basic)	-2.78	-3.25	-1.26	-0.57
EPS (Diluted)	-2.78	-3.25	-1.26	-0.57
EBITDA	-90.66	-84.66	-20.59	-4.02
D&A For EBITDA	7.06	7.06	7.06	7.06
EBIT	-97.73	-91.72	-27.64	-11.08

Source: S&P Capital IQ. Standard template. Financial Sources.