PChome Online Inc. (TPEX:8044)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
29.60
-0.15 (-0.50%)
Dec 5, 2025, 1:30 PM CST

PChome Online Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
36,88937,56341,28646,10048,57943,870
Upgrade
Revenue Growth (YoY)
-5.31%-9.02%-10.44%-5.10%10.73%12.82%
Upgrade
Cost of Revenue
32,09632,67636,30940,66043,02438,875
Upgrade
Gross Profit
4,7934,8874,9785,4405,5564,994
Upgrade
Selling, General & Admin
4,1984,1664,4804,6034,7044,147
Upgrade
Research & Development
541.39530.14566.81638.98553.48530.8
Upgrade
Other Operating Expenses
------0.02
Upgrade
Operating Expenses
5,2675,2415,4915,5005,3144,678
Upgrade
Operating Income
-474.29-353.74-513.12-60.41241.48316.3
Upgrade
Interest Expense
-105.83-152.21-150.55-82.76-54.84-54.74
Upgrade
Interest & Investment Income
54.5752.1856.3336.6525.0819.42
Upgrade
Earnings From Equity Investments
4.182.7112.385.192.34-17.11
Upgrade
Currency Exchange Gain (Loss)
-22.032.9911.7823.93-1.58-2.49
Upgrade
Other Non Operating Income (Expenses)
125.02118.0287.18185.363.2848.7
Upgrade
EBT Excluding Unusual Items
-418.37-330.06-496.01107.91275.75310.08
Upgrade
Gain (Loss) on Sale of Investments
-31.48-0.79-4.53146.8569.2-5.32
Upgrade
Gain (Loss) on Sale of Assets
0.190.97.362.06-0.43-0.38
Upgrade
Other Unusual Items
2.710.4428.90.15-5.91-
Upgrade
Pretax Income
-446.95-312.51-464.27256.98338.6304.37
Upgrade
Income Tax Expense
141.08115.5863.59213.39276.3683.49
Upgrade
Earnings From Continuing Operations
-588.03-428.09-527.8643.5962.25220.87
Upgrade
Minority Interest in Earnings
-140.11-148.23-132.04-96.3935.231.92
Upgrade
Net Income
-728.14-576.33-659.9-52.7997.44252.79
Upgrade
Net Income to Common
-728.14-576.33-659.9-52.7997.44252.79
Upgrade
Net Income Growth
-----61.45%55.63%
Upgrade
Shares Outstanding (Basic)
184141132126117117
Upgrade
Shares Outstanding (Diluted)
184141132126131131
Upgrade
Shares Change (YoY)
30.07%7.26%4.17%-3.24%-0.35%11.74%
Upgrade
EPS (Basic)
-3.96-4.08-5.01-0.420.842.16
Upgrade
EPS (Diluted)
-3.97-4.08-5.01-0.420.801.95
Upgrade
EPS Growth
-----59.27%40.95%
Upgrade
Free Cash Flow
-886.03-312.09-1,784-988.97168.231,232
Upgrade
Free Cash Flow Per Share
-4.82-2.21-13.55-7.831.299.40
Upgrade
Dividend Per Share
-----1.314
Upgrade
Gross Margin
12.99%13.01%12.06%11.80%11.44%11.39%
Upgrade
Operating Margin
-1.29%-0.94%-1.24%-0.13%0.50%0.72%
Upgrade
Profit Margin
-1.97%-1.53%-1.60%-0.11%0.20%0.58%
Upgrade
Free Cash Flow Margin
-2.40%-0.83%-4.32%-2.15%0.35%2.81%
Upgrade
EBITDA
-91.01-5.12-218.38206.96462.11510.25
Upgrade
EBITDA Margin
-0.25%-0.01%-0.53%0.45%0.95%1.16%
Upgrade
D&A For EBITDA
383.27348.62294.74267.37220.63193.95
Upgrade
EBIT
-474.29-353.74-513.12-60.41241.48316.3
Upgrade
EBIT Margin
-1.29%-0.94%-1.24%-0.13%0.50%0.72%
Upgrade
Effective Tax Rate
---83.04%81.62%27.43%
Upgrade
Revenue as Reported
36,88937,56341,28646,10048,57943,870
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.