Ampire Co., Ltd. (TPEX:8049)
25.70
+0.15 (0.59%)
Mar 6, 2026, 1:30 PM CST
Ampire Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,310 | 1,323 | 2,088 | 2,422 | 2,025 | Upgrade
|
| Revenue Growth (YoY) | -0.92% | -36.67% | -13.76% | 19.56% | 14.10% | Upgrade
|
| Cost of Revenue | 941.63 | 958.71 | 1,446 | 1,731 | 1,515 | Upgrade
|
| Gross Profit | 368.8 | 363.84 | 642.47 | 691.11 | 510.29 | Upgrade
|
| Selling, General & Admin | 135.56 | 143.72 | 163.87 | 176.89 | 141.27 | Upgrade
|
| Research & Development | 32.42 | 34.09 | 38.99 | 35.63 | 30.44 | Upgrade
|
| Operating Expenses | 167.98 | 177.81 | 202.86 | 212.52 | 171.7 | Upgrade
|
| Operating Income | 200.82 | 186.03 | 439.6 | 478.59 | 338.59 | Upgrade
|
| Interest Expense | -0.75 | -0.89 | -1.23 | -1.52 | -2.01 | Upgrade
|
| Interest & Investment Income | 23.15 | 130.71 | 60.33 | 49.86 | 13.03 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 18.16 | -0.74 | 20.31 | 16.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 23.15 | 13.6 | 7.41 | 6.71 | 13.15 | Upgrade
|
| EBT Excluding Unusual Items | 246.37 | 347.61 | 505.37 | 553.95 | 378.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.67 | 2.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.09 | -7.54 | -1.83 | -0.42 | Upgrade
|
| Pretax Income | 246.37 | 347.52 | 497.84 | 552.79 | 381.04 | Upgrade
|
| Income Tax Expense | 43.36 | 51.81 | 96.67 | 101.1 | 71.96 | Upgrade
|
| Net Income | 203.01 | 295.72 | 401.17 | 451.68 | 309.08 | Upgrade
|
| Net Income to Common | 203.01 | 295.72 | 401.17 | 451.68 | 309.08 | Upgrade
|
| Net Income Growth | -31.35% | -26.29% | -11.18% | 46.14% | 26.73% | Upgrade
|
| Shares Outstanding (Basic) | 118 | 118 | 118 | 118 | 118 | Upgrade
|
| Shares Outstanding (Diluted) | 119 | 120 | 120 | 120 | 120 | Upgrade
|
| Shares Change (YoY) | -0.11% | -0.18% | -0.47% | 0.20% | -0.10% | Upgrade
|
| EPS (Basic) | 1.72 | 2.50 | 3.39 | 3.82 | 2.61 | Upgrade
|
| EPS (Diluted) | 1.70 | 2.47 | 3.35 | 3.75 | 2.57 | Upgrade
|
| EPS Growth | -31.17% | -26.27% | -10.67% | 45.91% | 26.60% | Upgrade
|
| Free Cash Flow | 274.98 | 219.2 | 717.95 | 337.84 | 157.83 | Upgrade
|
| Free Cash Flow Per Share | 2.30 | 1.83 | 5.99 | 2.81 | 1.31 | Upgrade
|
| Dividend Per Share | - | 2.000 | 2.700 | 3.000 | 2.100 | Upgrade
|
| Dividend Growth | - | -25.93% | -10.00% | 42.86% | 27.27% | Upgrade
|
| Gross Margin | 28.14% | 27.51% | 30.76% | 28.54% | 25.19% | Upgrade
|
| Operating Margin | 15.32% | 14.07% | 21.05% | 19.76% | 16.72% | Upgrade
|
| Profit Margin | 15.49% | 22.36% | 19.21% | 18.65% | 15.26% | Upgrade
|
| Free Cash Flow Margin | 20.98% | 16.57% | 34.38% | 13.95% | 7.79% | Upgrade
|
| EBITDA | 245.25 | 208.88 | 461.67 | 499.75 | 362.08 | Upgrade
|
| EBITDA Margin | 18.71% | 15.79% | 22.11% | 20.64% | 17.88% | Upgrade
|
| D&A For EBITDA | 44.43 | 22.86 | 22.07 | 21.15 | 23.49 | Upgrade
|
| EBIT | 200.82 | 186.03 | 439.6 | 478.59 | 338.59 | Upgrade
|
| EBIT Margin | 15.32% | 14.07% | 21.05% | 19.76% | 16.72% | Upgrade
|
| Effective Tax Rate | 17.60% | 14.91% | 19.42% | 18.29% | 18.88% | Upgrade
|
| Revenue as Reported | 1,310 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.