IBASE Technology Inc. (TPEX:8050)
Taiwan
· Delayed Price · Currency is TWD 41.85
+0.65 (1.58%)
At close: Mar 6, 2026
IBASE Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 5,319 | 5,143 | 5,874 | 6,641 | 5,598 | Upgrade
|
| Other Revenue | 38.77 | 37 | 122.54 | 133.92 | 109.18 | Upgrade
|
| Revenue | 5,358 | 5,180 | 5,997 | 6,775 | 5,707 | Upgrade
|
| Revenue Growth (YoY) | 3.43% | -13.62% | -11.48% | 18.71% | 34.62% | Upgrade
|
| Cost of Revenue | 4,214 | 3,946 | 4,519 | 4,821 | 4,672 | Upgrade
|
| Gross Profit | 1,143 | 1,234 | 1,478 | 1,954 | 1,035 | Upgrade
|
| Selling, General & Admin | 758.76 | 707.02 | 645.9 | 643.83 | 613.96 | Upgrade
|
| Research & Development | 344.75 | 350.79 | 341.64 | 309.58 | 236.58 | Upgrade
|
| Other Operating Expenses | - | - | -0.11 | -0.01 | 0.36 | Upgrade
|
| Operating Expenses | 1,157 | 1,125 | 1,023 | 960.83 | 878.7 | Upgrade
|
| Operating Income | -13.55 | 109.31 | 455.29 | 993.12 | 156.27 | Upgrade
|
| Interest Expense | -62.8 | -55.81 | -70.78 | -55.08 | -43.76 | Upgrade
|
| Interest & Investment Income | 44.05 | 107.47 | 134.26 | 38.63 | 20.77 | Upgrade
|
| Earnings From Equity Investments | 186.48 | 235.63 | 230.47 | 241.66 | 131.78 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 129.9 | -5.11 | 121.99 | -16.32 | Upgrade
|
| Other Non Operating Income (Expenses) | -89.32 | 58.61 | 11.36 | 33.21 | -23.15 | Upgrade
|
| EBT Excluding Unusual Items | 64.86 | 585.1 | 755.49 | 1,374 | 225.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -7.24 | 38.94 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.15 | 3.21 | 0.64 | 62.87 | Upgrade
|
| Other Unusual Items | - | 3 | 0.42 | 0.02 | -0.13 | Upgrade
|
| Pretax Income | 64.86 | 581 | 798.06 | 1,374 | 288.34 | Upgrade
|
| Income Tax Expense | 36.05 | 72.04 | 135.37 | 234.61 | 67.58 | Upgrade
|
| Earnings From Continuing Operations | 28.81 | 508.97 | 662.69 | 1,140 | 220.76 | Upgrade
|
| Minority Interest in Earnings | 182 | 79.32 | 53.21 | -4.52 | 91.79 | Upgrade
|
| Net Income | 210.81 | 588.28 | 715.9 | 1,135 | 312.55 | Upgrade
|
| Net Income to Common | 210.81 | 588.28 | 715.9 | 1,135 | 312.55 | Upgrade
|
| Net Income Growth | -64.17% | -17.83% | -36.93% | 263.16% | 253.51% | Upgrade
|
| Shares Outstanding (Basic) | 146 | 145 | 137 | 121 | 116 | Upgrade
|
| Shares Outstanding (Diluted) | 151 | 157 | 156 | 133 | 134 | Upgrade
|
| Shares Change (YoY) | -4.11% | 0.71% | 17.11% | -0.53% | 12.17% | Upgrade
|
| EPS (Basic) | 1.44 | 4.06 | 5.22 | 9.42 | 2.69 | Upgrade
|
| EPS (Diluted) | 1.40 | 3.82 | 4.66 | 8.51 | 2.39 | Upgrade
|
| EPS Growth | -63.35% | -18.11% | -45.19% | 255.52% | 223.52% | Upgrade
|
| Free Cash Flow | 31.41 | -171.72 | 672.04 | -1,185 | 239.56 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | -1.09 | 4.31 | -8.90 | 1.79 | Upgrade
|
| Dividend Per Share | - | 3.200 | 4.180 | 5.584 | 2.180 | Upgrade
|
| Dividend Growth | - | -23.44% | -25.16% | 156.17% | - | Upgrade
|
| Gross Margin | 21.34% | 23.83% | 24.64% | 28.84% | 18.14% | Upgrade
|
| Operating Margin | -0.25% | 2.11% | 7.59% | 14.66% | 2.74% | Upgrade
|
| Profit Margin | 3.94% | 11.36% | 11.94% | 16.75% | 5.48% | Upgrade
|
| Free Cash Flow Margin | 0.59% | -3.31% | 11.21% | -17.50% | 4.20% | Upgrade
|
| EBITDA | 229.36 | 298.45 | 609.28 | 1,109 | 244.48 | Upgrade
|
| EBITDA Margin | 4.28% | 5.76% | 10.16% | 16.37% | 4.28% | Upgrade
|
| D&A For EBITDA | 242.91 | 189.13 | 153.99 | 116.04 | 88.22 | Upgrade
|
| EBIT | -13.55 | 109.31 | 455.29 | 993.12 | 156.27 | Upgrade
|
| EBIT Margin | -0.25% | 2.11% | 7.59% | 14.66% | 2.74% | Upgrade
|
| Effective Tax Rate | 55.58% | 12.40% | 16.96% | 17.07% | 23.44% | Upgrade
|
| Revenue as Reported | 5,358 | 5,180 | 5,997 | 6,775 | 5,707 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.