Nytex Composites Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2006	FY 2005	2004 - 2002
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005	2004 - 2002
Debt / Equity Ratio	0.67	0.51	0.68	0.76	0.86	1.09	Upgrade
Debt / EBITDA Ratio	3.43	2.85	5.29	3.57	25.32	11.00	Upgrade
Debt / FCF Ratio	102.56	32.31	6.15	-	-	-	Upgrade
Net Debt / Equity Ratio	0.25	0.16	0.39	0.53	0.70	0.91	Upgrade
Net Debt / EBITDA Ratio	1.48	1.00	3.86	3.32	20.63	9.20	Upgrade
Net Debt / FCF Ratio	38.98	9.96	3.50	-3.03	-	-	Upgrade
Asset Turnover	-	0.88	0.83	-	0.95	1.08	Upgrade
Inventory Turnover	-	3.45	2.95	-	4.14	5.20	Upgrade
Quick Ratio	1.32	1.80	1.54	1.11	0.81	0.79	Upgrade
Current Ratio	2.00	2.76	2.46	2.22	1.44	1.37	Upgrade
Return on Equity (ROE)	-	10.09%	5.32%	-	2.47%	2.29%	Upgrade
Return on Assets (ROA)	-	4.58%	2.00%	-	0.80%	2.28%	Upgrade
Return on Invested Capital (ROIC)	7.87%	8.53%	3.91%	5.63%	0.86%	2.99%	Upgrade
Return on Capital Employed (ROCE)	9.40%	8.90%	4.30%	8.90%	2.80%	7.60%	Upgrade
Payout Ratio	64.88%	52.43%	94.27%	143.99%	-	-	Upgrade
Buyback Yield / Dilution	-4.89%	-1.04%	0.55%	20.63%	-0.98%	0.18%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.