ABICO NetCom Co.,Ltd. (TPEX:8071)
16.55
+0.15 (0.91%)
Mar 10, 2026, 1:30 PM CST
ABICO NetCom Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,031 | 2,033 | 2,120 | 2,553 | 2,573 | 2,121 | Upgrade
|
| Revenue Growth (YoY) | 1.38% | -4.10% | -16.97% | -0.78% | 21.34% | -56.31% | Upgrade
|
| Cost of Revenue | 1,689 | 1,720 | 1,773 | 2,089 | 2,155 | 1,778 | Upgrade
|
| Gross Profit | 342.03 | 312.81 | 346.66 | 463.74 | 417.75 | 342.88 | Upgrade
|
| Selling, General & Admin | 361.85 | 326.32 | 313.91 | 332.13 | 302.15 | 260.58 | Upgrade
|
| Research & Development | 27.78 | 27.03 | 26.29 | 29.34 | 22.05 | 10.05 | Upgrade
|
| Other Operating Expenses | -4 | -2.52 | -3.27 | -4.66 | -0.91 | 9.14 | Upgrade
|
| Operating Expenses | 389.8 | 345.97 | 323.17 | 388.64 | 327.06 | 305.29 | Upgrade
|
| Operating Income | -47.78 | -33.15 | 23.49 | 75.1 | 90.69 | 37.59 | Upgrade
|
| Interest Expense | -31.7 | -29.69 | -26.25 | -17.14 | -11.96 | -14.63 | Upgrade
|
| Interest & Investment Income | 6.74 | 7.11 | 11.34 | 6.29 | 4.86 | 7.31 | Upgrade
|
| Earnings From Equity Investments | 2.82 | -5.6 | -14.05 | -9.44 | -8.9 | -5.21 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.65 | 14.96 | 4.82 | 44.59 | -10.91 | -12.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.93 | 5.96 | 3.67 | 1.05 | 13.32 | 30.03 | Upgrade
|
| EBT Excluding Unusual Items | -54.35 | -40.41 | 3.02 | 100.46 | 77.09 | 42.53 | Upgrade
|
| Impairment of Goodwill | -3.31 | -3.6 | -5.68 | - | -4.19 | -4.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | 31.99 | 15.18 | 4.5 | 12.29 | 18.57 | -0.67 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.14 | 0.05 | 3.39 | 15.07 | 0.23 | 6.82 | Upgrade
|
| Asset Writedown | - | - | - | -5.22 | -6.47 | - | Upgrade
|
| Other Unusual Items | -0.02 | 0.09 | -1.09 | 1.24 | 23.92 | 6.09 | Upgrade
|
| Pretax Income | -23.54 | -28.69 | 4.14 | 123.85 | 109.15 | 49.84 | Upgrade
|
| Income Tax Expense | 5.56 | 10.2 | 31.8 | 58.9 | 28.06 | 34.33 | Upgrade
|
| Earnings From Continuing Operations | -29.1 | -38.89 | -27.66 | 64.96 | 81.09 | 15.51 | Upgrade
|
| Minority Interest in Earnings | 2.13 | -7.07 | -14.98 | -30.29 | -25.49 | -0.97 | Upgrade
|
| Net Income | -26.97 | -45.95 | -42.64 | 34.67 | 55.6 | 14.54 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 2 | 6.04 | Upgrade
|
| Net Income to Common | -26.97 | -45.95 | -42.64 | 34.67 | 53.6 | 8.5 | Upgrade
|
| Net Income Growth | - | - | - | -37.65% | 282.32% | -79.25% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 52 | 52 | 52 | 52 | 52 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 52 | 52 | 52 | 52 | 52 | Upgrade
|
| Shares Change (YoY) | 7.72% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.48 | -0.89 | -0.82 | 0.67 | 1.03 | 0.16 | Upgrade
|
| EPS (Diluted) | -0.48 | -0.89 | -0.82 | 0.67 | 1.03 | 0.16 | Upgrade
|
| EPS Growth | - | - | - | -35.32% | 530.27% | -87.87% | Upgrade
|
| Free Cash Flow | 17.25 | 273.1 | 115.26 | 165.44 | -15.03 | -155.66 | Upgrade
|
| Free Cash Flow Per Share | 0.31 | 5.27 | 2.22 | 3.19 | -0.29 | -3.00 | Upgrade
|
| Dividend Per Share | - | - | - | 0.500 | 1.200 | 0.200 | Upgrade
|
| Dividend Growth | - | - | - | -58.33% | 500.00% | - | Upgrade
|
| Gross Margin | 16.84% | 15.39% | 16.35% | 18.16% | 16.23% | 16.17% | Upgrade
|
| Operating Margin | -2.35% | -1.63% | 1.11% | 2.94% | 3.52% | 1.77% | Upgrade
|
| Profit Margin | -1.33% | -2.26% | -2.01% | 1.36% | 2.08% | 0.40% | Upgrade
|
| Free Cash Flow Margin | 0.85% | 13.44% | 5.44% | 6.48% | -0.58% | -7.34% | Upgrade
|
| EBITDA | 2.28 | 16.47 | 73.85 | 121.77 | 145.33 | 90.57 | Upgrade
|
| EBITDA Margin | 0.11% | 0.81% | 3.48% | 4.77% | 5.65% | 4.27% | Upgrade
|
| D&A For EBITDA | 50.05 | 49.62 | 50.36 | 46.67 | 54.64 | 52.98 | Upgrade
|
| EBIT | -47.78 | -33.15 | 23.49 | 75.1 | 90.69 | 37.59 | Upgrade
|
| EBIT Margin | -2.35% | -1.63% | 1.11% | 2.94% | 3.52% | 1.77% | Upgrade
|
| Effective Tax Rate | - | - | 768.49% | 47.55% | 25.71% | 68.89% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.