Advanced Wireless Semiconductor Company (TPEX:8086)
106.00
+0.50 (0.47%)
Dec 5, 2025, 1:30 PM CST
TPEX:8086 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,623 | 4,456 | 2,723 | 2,164 | 4,716 | 3,543 | Upgrade
|
| Revenue Growth (YoY) | -23.96% | 63.62% | 25.85% | -54.12% | 33.09% | 60.56% | Upgrade
|
| Cost of Revenue | 2,873 | 3,570 | 2,308 | 1,820 | 3,330 | 2,468 | Upgrade
|
| Gross Profit | 750.39 | 885.09 | 414.73 | 343.7 | 1,386 | 1,076 | Upgrade
|
| Selling, General & Admin | 145.53 | 157.41 | 125.5 | 135.58 | 131.95 | 106.18 | Upgrade
|
| Research & Development | 183.52 | 202.53 | 219.63 | 242.34 | 277.61 | 194.17 | Upgrade
|
| Operating Expenses | 324.7 | 359.95 | 347 | 380.58 | 409.56 | 299.31 | Upgrade
|
| Operating Income | 425.69 | 525.15 | 67.73 | -36.88 | 976.58 | 776.34 | Upgrade
|
| Interest Expense | -3.08 | -1.5 | -1.48 | -1.58 | -1.57 | -2.01 | Upgrade
|
| Interest & Investment Income | 53.78 | 38.12 | 31.16 | 19.06 | 14.23 | 15.49 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.64 | 36.26 | -4.17 | 35.97 | -21.37 | -60.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.28 | 0.87 | 0.74 | 1.31 | 5.46 | 0.42 | Upgrade
|
| EBT Excluding Unusual Items | 476.03 | 598.91 | 93.98 | 17.88 | 973.33 | 729.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.01 | -1.83 | - | -3.44 | 1.76 | 3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.3 | -0.05 | - | 0.1 | 0.03 | -0.27 | Upgrade
|
| Pretax Income | 476.33 | 597.02 | 93.98 | 14.54 | 975.13 | 732.44 | Upgrade
|
| Income Tax Expense | 60.69 | 76.1 | 11.25 | 0.83 | 131.51 | 109.57 | Upgrade
|
| Net Income | 415.65 | 520.92 | 82.73 | 13.71 | 843.61 | 622.86 | Upgrade
|
| Net Income to Common | 415.65 | 520.92 | 82.73 | 13.71 | 843.61 | 622.86 | Upgrade
|
| Net Income Growth | -36.74% | 529.70% | 503.31% | -98.38% | 35.44% | 73.40% | Upgrade
|
| Shares Outstanding (Basic) | 197 | 197 | 197 | 197 | 197 | 166 | Upgrade
|
| Shares Outstanding (Diluted) | 197 | 197 | 197 | 197 | 197 | 167 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.22% | -0.07% | -0.26% | 18.20% | 17.34% | Upgrade
|
| EPS (Basic) | 2.12 | 2.65 | 0.42 | 0.07 | 4.29 | 3.75 | Upgrade
|
| EPS (Diluted) | 2.11 | 2.64 | 0.42 | 0.07 | 4.28 | 3.73 | Upgrade
|
| EPS Growth | -36.63% | 528.57% | 501.94% | -98.37% | 14.74% | 47.43% | Upgrade
|
| Free Cash Flow | 1,245 | 386.14 | -365.71 | -573.35 | -949.49 | -344.97 | Upgrade
|
| Free Cash Flow Per Share | 6.32 | 1.96 | -1.86 | -2.92 | -4.81 | -2.07 | Upgrade
|
| Dividend Per Share | 1.190 | 1.190 | 1.000 | - | 2.800 | 2.800 | Upgrade
|
| Dividend Growth | 19.00% | 19.00% | - | - | - | 64.71% | Upgrade
|
| Gross Margin | 20.71% | 19.86% | 15.23% | 15.88% | 29.39% | 30.36% | Upgrade
|
| Operating Margin | 11.75% | 11.79% | 2.49% | -1.70% | 20.71% | 21.91% | Upgrade
|
| Profit Margin | 11.47% | 11.69% | 3.04% | 0.63% | 17.89% | 17.58% | Upgrade
|
| Free Cash Flow Margin | 34.36% | 8.67% | -13.43% | -26.50% | -20.13% | -9.74% | Upgrade
|
| EBITDA | 1,100 | 1,168 | 645.02 | 428.73 | 1,322 | 1,031 | Upgrade
|
| EBITDA Margin | 30.35% | 26.21% | 23.69% | 19.81% | 28.03% | 29.09% | Upgrade
|
| D&A For EBITDA | 674.02 | 642.57 | 577.28 | 465.61 | 345.18 | 254.27 | Upgrade
|
| EBIT | 425.69 | 525.15 | 67.73 | -36.88 | 976.58 | 776.34 | Upgrade
|
| EBIT Margin | 11.75% | 11.79% | 2.49% | -1.70% | 20.71% | 21.91% | Upgrade
|
| Effective Tax Rate | 12.74% | 12.75% | 11.97% | 5.70% | 13.49% | 14.96% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.