Mitake Information Corporation (TPEX:8284)
62.80
-0.20 (-0.32%)
At close: Dec 5, 2025
Mitake Information Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,910 | 2,788 | 2,646 | 2,478 | 2,206 | 1,887 | Upgrade
|
| Revenue Growth (YoY) | 5.38% | 5.37% | 6.80% | 12.33% | 16.88% | 12.84% | Upgrade
|
| Cost of Revenue | 2,252 | 2,131 | 2,075 | 1,887 | 1,696 | 1,414 | Upgrade
|
| Gross Profit | 657.75 | 657.1 | 570.89 | 590.83 | 510.24 | 473.67 | Upgrade
|
| Selling, General & Admin | 187.87 | 179.59 | 172.09 | 152.76 | 138.6 | 149.67 | Upgrade
|
| Research & Development | 206.5 | 187.82 | 166.27 | 159.03 | 141.41 | 161.2 | Upgrade
|
| Operating Expenses | 394.53 | 367.63 | 338.7 | 311.94 | 280.29 | 310.77 | Upgrade
|
| Operating Income | 263.21 | 289.48 | 232.19 | 278.89 | 229.95 | 162.9 | Upgrade
|
| Interest Expense | -0.2 | -0.29 | -0.24 | -0.05 | -0.08 | -0.11 | Upgrade
|
| Interest & Investment Income | 23.74 | 16.23 | 14.26 | 3.68 | 1 | 3.58 | Upgrade
|
| Currency Exchange Gain (Loss) | -9.48 | 19.38 | -0.07 | 28.64 | -4.09 | -17.55 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.82 | 0.34 | -0.92 | 1.69 | 2.76 | 3.45 | Upgrade
|
| EBT Excluding Unusual Items | 280.09 | 325.13 | 245.22 | 312.85 | 229.54 | 152.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | -12.86 | -2.79 | -4.45 | 35.35 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.06 | Upgrade
|
| Pretax Income | 267.42 | 322.35 | 240.77 | 348.2 | 229.54 | 152.2 | Upgrade
|
| Income Tax Expense | 58.46 | 64.9 | 45.56 | 61.55 | 41.24 | 30.28 | Upgrade
|
| Net Income | 208.96 | 257.45 | 195.21 | 286.65 | 188.3 | 121.93 | Upgrade
|
| Net Income to Common | 208.96 | 257.45 | 195.21 | 286.65 | 188.3 | 121.93 | Upgrade
|
| Net Income Growth | -8.17% | 31.88% | -31.90% | 52.23% | 54.44% | -33.44% | Upgrade
|
| Shares Outstanding (Basic) | 46 | 46 | 46 | 46 | 46 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 47 | 45 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.04% | -0.15% | 0.10% | 4.39% | 6.75% | Upgrade
|
| EPS (Basic) | 4.51 | 5.56 | 4.21 | 6.19 | 4.06 | 2.75 | Upgrade
|
| EPS (Diluted) | 4.49 | 5.53 | 4.20 | 6.15 | 4.05 | 2.74 | Upgrade
|
| EPS Growth | -8.34% | 31.67% | -31.71% | 51.85% | 47.81% | -37.59% | Upgrade
|
| Free Cash Flow | 66.53 | 209.6 | 268.37 | 395.68 | 126.42 | 8.3 | Upgrade
|
| Free Cash Flow Per Share | 1.43 | 4.51 | 5.77 | 8.50 | 2.72 | 0.19 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 3.500 | 4.000 | 3.001 | 2.357 | Upgrade
|
| Dividend Growth | 14.29% | 14.29% | -12.50% | 33.28% | 27.32% | -21.43% | Upgrade
|
| Gross Margin | 22.60% | 23.57% | 21.57% | 23.85% | 23.13% | 25.10% | Upgrade
|
| Operating Margin | 9.04% | 10.38% | 8.77% | 11.26% | 10.42% | 8.63% | Upgrade
|
| Profit Margin | 7.18% | 9.23% | 7.38% | 11.57% | 8.54% | 6.46% | Upgrade
|
| Free Cash Flow Margin | 2.29% | 7.52% | 10.14% | 15.97% | 5.73% | 0.44% | Upgrade
|
| EBITDA | 290.25 | 316.81 | 259.29 | 301.27 | 250.75 | 178.75 | Upgrade
|
| EBITDA Margin | 9.98% | 11.36% | 9.80% | 12.16% | 11.37% | 9.47% | Upgrade
|
| D&A For EBITDA | 27.04 | 27.33 | 27.1 | 22.38 | 20.8 | 15.86 | Upgrade
|
| EBIT | 263.21 | 289.48 | 232.19 | 278.89 | 229.95 | 162.9 | Upgrade
|
| EBIT Margin | 9.04% | 10.38% | 8.77% | 11.26% | 10.42% | 8.63% | Upgrade
|
| Effective Tax Rate | 21.86% | 20.13% | 18.92% | 17.68% | 17.97% | 19.89% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.