Redwood Group Ltd (TPEX:8426)
25.65
+0.05 (0.20%)
Mar 10, 2026, 1:30 PM CST
Redwood Group Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,898 | 2,868 | 2,860 | 1,699 | 1,420 | 777.54 | Upgrade
|
| Revenue Growth (YoY) | 2.77% | 0.26% | 68.34% | 19.64% | 82.65% | -53.00% | Upgrade
|
| Cost of Revenue | 2,111 | 1,963 | 1,941 | 1,255 | 1,114 | 710.35 | Upgrade
|
| Gross Profit | 787.25 | 905.2 | 919.19 | 444.27 | 306.53 | 67.19 | Upgrade
|
| Selling, General & Admin | 550.26 | 545.17 | 491.47 | 393.09 | 337.41 | 292.37 | Upgrade
|
| Operating Expenses | 553.08 | 546.84 | 493.4 | 392.52 | 338.54 | 286.78 | Upgrade
|
| Operating Income | 234.17 | 358.36 | 425.79 | 51.75 | -32.01 | -219.59 | Upgrade
|
| Interest Expense | -14.45 | -17.2 | -19.72 | -10.37 | -2.19 | -8.01 | Upgrade
|
| Interest & Investment Income | 1.64 | 1.23 | 0.43 | 0.38 | 0.31 | 0.53 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.47 | -6.46 | -4.4 | -7.2 | -5.49 | -1.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.92 | 9.54 | 4.38 | 12.24 | 3.1 | -12.54 | Upgrade
|
| EBT Excluding Unusual Items | 215.82 | 345.47 | 406.48 | 46.79 | -36.29 | -241.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.9 | -3.13 | 1.94 | 3.23 | -0.19 | 1.28 | Upgrade
|
| Other Unusual Items | 1.73 | 1.73 | 2.72 | 5.54 | 39.37 | 76.05 | Upgrade
|
| Pretax Income | 218.45 | 344.07 | 411.13 | 55.56 | 2.9 | -163.98 | Upgrade
|
| Income Tax Expense | 57.96 | 91.38 | 82.1 | 23.24 | -2.92 | -37.54 | Upgrade
|
| Net Income | 160.49 | 252.7 | 329.03 | 32.32 | 5.82 | -126.43 | Upgrade
|
| Net Income to Common | 160.49 | 252.7 | 329.03 | 32.32 | 5.82 | -126.43 | Upgrade
|
| Net Income Growth | -34.81% | -23.20% | 917.98% | 455.46% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 50 | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 50 | 50 | 50 | 50 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.00% | 0.02% | - | - | - | Upgrade
|
| EPS (Basic) | 3.19 | 5.03 | 6.55 | 0.64 | 0.12 | -2.52 | Upgrade
|
| EPS (Diluted) | 3.19 | 5.03 | 6.55 | 0.64 | 0.12 | -2.52 | Upgrade
|
| EPS Growth | -34.81% | -23.20% | 923.25% | 452.60% | - | - | Upgrade
|
| Free Cash Flow | 126.17 | 373.82 | 19.66 | 143.46 | -15.17 | -158.74 | Upgrade
|
| Free Cash Flow Per Share | 2.51 | 7.44 | 0.39 | 2.85 | -0.30 | -3.16 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 2.500 | - | - | - | Upgrade
|
| Gross Margin | 27.17% | 31.56% | 32.14% | 26.15% | 21.58% | 8.64% | Upgrade
|
| Operating Margin | 8.08% | 12.50% | 14.89% | 3.05% | -2.25% | -28.24% | Upgrade
|
| Profit Margin | 5.54% | 8.81% | 11.50% | 1.90% | 0.41% | -16.26% | Upgrade
|
| Free Cash Flow Margin | 4.35% | 13.04% | 0.69% | 8.44% | -1.07% | -20.41% | Upgrade
|
| EBITDA | 320.58 | 447.48 | 516.89 | 139.91 | 51.6 | -164.42 | Upgrade
|
| EBITDA Margin | 11.06% | 15.60% | 18.07% | 8.23% | 3.63% | -21.15% | Upgrade
|
| D&A For EBITDA | 86.41 | 89.12 | 91.1 | 88.16 | 83.61 | 55.16 | Upgrade
|
| EBIT | 234.17 | 358.36 | 425.79 | 51.75 | -32.01 | -219.59 | Upgrade
|
| EBIT Margin | 8.08% | 12.50% | 14.89% | 3.05% | -2.25% | -28.24% | Upgrade
|
| Effective Tax Rate | 26.53% | 26.56% | 19.97% | 41.82% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.