Zimmite Taiwan Ltd. (TPEX:8435)
56.70
+0.10 (0.18%)
Mar 10, 2026, 12:03 PM CST
Zimmite Taiwan Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 637.19 | 721.07 | 706.32 | 768.82 | 773.14 | 713.35 | Upgrade
|
| Revenue Growth (YoY) | -9.23% | 2.09% | -8.13% | -0.56% | 8.38% | -6.85% | Upgrade
|
| Cost of Revenue | 313.75 | 365.69 | 361.66 | 421.17 | 392.73 | 338.38 | Upgrade
|
| Gross Profit | 323.44 | 355.38 | 344.66 | 347.65 | 380.4 | 374.97 | Upgrade
|
| Selling, General & Admin | 163.11 | 172.7 | 183.97 | 180.29 | 209.95 | 209.57 | Upgrade
|
| Research & Development | 10.3 | 9.67 | 10.25 | 9.31 | 10.56 | 11.83 | Upgrade
|
| Operating Expenses | 173.83 | 179.11 | 189.18 | 189.97 | 214.08 | 221.46 | Upgrade
|
| Operating Income | 149.61 | 176.27 | 155.48 | 157.67 | 166.33 | 153.51 | Upgrade
|
| Interest Expense | -0.53 | -0.79 | -0.88 | -0.55 | -0.36 | -0.39 | Upgrade
|
| Interest & Investment Income | 19.56 | 21.38 | 16.09 | 11.86 | 7.94 | 5.73 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.96 | 10.1 | 2.31 | 13.49 | -4.22 | -4.44 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.24 | 0.36 | 0.42 | -1.63 | 0.25 | -0.83 | Upgrade
|
| EBT Excluding Unusual Items | 167.93 | 207.33 | 173.42 | 180.83 | 169.94 | 153.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15.58 | -10.22 | 7.49 | -14.45 | 0.82 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.22 | 0.11 | -0.04 | -0.05 | -0.18 | 0.07 | Upgrade
|
| Pretax Income | 152.57 | 197.22 | 180.87 | 166.34 | 170.58 | 153.65 | Upgrade
|
| Income Tax Expense | 37.34 | 48.72 | 42.35 | 39.56 | 42.69 | 41.29 | Upgrade
|
| Net Income | 115.23 | 148.49 | 138.52 | 126.78 | 127.89 | 112.36 | Upgrade
|
| Net Income to Common | 115.23 | 148.49 | 138.52 | 126.78 | 127.89 | 112.36 | Upgrade
|
| Net Income Growth | -24.91% | 7.20% | 9.26% | -0.86% | 13.82% | 1.23% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.01% | 0.00% | - | -0.00% | - | Upgrade
|
| EPS (Basic) | 3.64 | 4.68 | 4.37 | 4.00 | 4.03 | 3.54 | Upgrade
|
| EPS (Diluted) | 3.63 | 4.68 | 4.36 | 4.00 | 4.03 | 3.54 | Upgrade
|
| EPS Growth | -24.84% | 7.34% | 9.02% | -0.76% | 13.84% | 1.14% | Upgrade
|
| Free Cash Flow | 137.33 | 163.7 | 106.79 | 126.31 | 153.88 | 125.58 | Upgrade
|
| Free Cash Flow Per Share | 4.33 | 5.16 | 3.37 | 3.98 | 4.85 | 3.96 | Upgrade
|
| Dividend Per Share | 4.500 | 4.500 | 4.000 | 3.800 | 3.800 | 3.500 | Upgrade
|
| Dividend Growth | 12.50% | 12.50% | 5.26% | - | 8.57% | 4.48% | Upgrade
|
| Gross Margin | 50.76% | 49.29% | 48.80% | 45.22% | 49.20% | 52.56% | Upgrade
|
| Operating Margin | 23.48% | 24.45% | 22.01% | 20.51% | 21.51% | 21.52% | Upgrade
|
| Profit Margin | 18.08% | 20.59% | 19.61% | 16.49% | 16.54% | 15.75% | Upgrade
|
| Free Cash Flow Margin | 21.55% | 22.70% | 15.12% | 16.43% | 19.90% | 17.61% | Upgrade
|
| EBITDA | 165.79 | 193.04 | 173.17 | 174.35 | 185.69 | 174.8 | Upgrade
|
| EBITDA Margin | 26.02% | 26.77% | 24.52% | 22.68% | 24.02% | 24.50% | Upgrade
|
| D&A For EBITDA | 16.18 | 16.76 | 17.7 | 16.68 | 19.36 | 21.28 | Upgrade
|
| EBIT | 149.61 | 176.27 | 155.48 | 157.67 | 166.33 | 153.51 | Upgrade
|
| EBIT Margin | 23.48% | 24.45% | 22.01% | 20.51% | 21.51% | 21.52% | Upgrade
|
| Effective Tax Rate | 24.47% | 24.70% | 23.41% | 23.78% | 25.03% | 26.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.