Advanced International Multitech Co., Ltd. (TPEX:8938)
Taiwan
· Delayed Price · Currency is TWD 70.40
+0.60 (0.86%)
At close: Dec 5, 2025
TPEX:8938 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 15,078 | 14,193 | 14,300 | 21,423 | 16,908 | 12,075 | Upgrade
|
| Revenue Growth (YoY) | 12.30% | -0.75% | -33.25% | 26.70% | 40.02% | 2.71% | Upgrade
|
| Cost of Revenue | 12,725 | 11,967 | 11,990 | 17,068 | 13,691 | 9,908 | Upgrade
|
| Gross Profit | 2,353 | 2,226 | 2,310 | 4,355 | 3,217 | 2,168 | Upgrade
|
| Selling, General & Admin | 852.21 | 839.14 | 795.4 | 905.59 | 778.05 | 622.63 | Upgrade
|
| Research & Development | 747.84 | 789.02 | 586.12 | 756.72 | 669.91 | 522.74 | Upgrade
|
| Other Operating Expenses | -139.51 | -160.23 | -196.71 | -137.36 | -178.39 | -117.81 | Upgrade
|
| Operating Expenses | 1,469 | 1,468 | 1,183 | 1,527 | 1,270 | 1,029 | Upgrade
|
| Operating Income | 883.98 | 758.15 | 1,127 | 2,828 | 1,947 | 1,139 | Upgrade
|
| Interest Expense | -105.26 | -99.74 | -101.2 | -59.58 | -28.39 | -34.73 | Upgrade
|
| Interest & Investment Income | 72.65 | 106.54 | 90.7 | 16.27 | 3.79 | 17.79 | Upgrade
|
| Earnings From Equity Investments | 0.17 | -6.28 | -8.69 | -7.33 | -2.47 | -3.77 | Upgrade
|
| Currency Exchange Gain (Loss) | -54.71 | 359.16 | 28.11 | 438.56 | -98.87 | -266.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 29.19 | 34.24 | 34.66 | 27.31 | 51.2 | 106.5 | Upgrade
|
| EBT Excluding Unusual Items | 826.02 | 1,152 | 1,171 | 3,243 | 1,872 | 957.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | 14.61 | 14.61 | -9.32 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.06 | 0.84 | -5.3 | -0.24 | -7.95 | -23.41 | Upgrade
|
| Asset Writedown | -9.72 | -19.02 | - | - | -42.41 | - | Upgrade
|
| Other Unusual Items | -0.7 | 9.49 | -1,329 | 1.6 | - | - | Upgrade
|
| Pretax Income | 1,204 | 1,493 | -172.97 | 3,245 | 1,822 | 934.56 | Upgrade
|
| Income Tax Expense | 284.66 | 343.45 | 192.97 | 744.37 | 369.73 | 220.6 | Upgrade
|
| Earnings From Continuing Operations | 919.09 | 1,149 | -365.93 | 2,500 | 1,452 | 713.96 | Upgrade
|
| Minority Interest in Earnings | 2.33 | -106.62 | 434.9 | -259.46 | -104.38 | -33.26 | Upgrade
|
| Net Income | 921.42 | 1,043 | 68.97 | 2,241 | 1,347 | 680.71 | Upgrade
|
| Net Income to Common | 921.42 | 1,043 | 68.97 | 2,241 | 1,347 | 680.71 | Upgrade
|
| Net Income Growth | 29.65% | 1411.79% | -96.92% | 66.30% | 97.95% | 10.56% | Upgrade
|
| Shares Outstanding (Basic) | 151 | 139 | 137 | 132 | 135 | 135 | Upgrade
|
| Shares Outstanding (Diluted) | 160 | 148 | 138 | 139 | 136 | 137 | Upgrade
|
| Shares Change (YoY) | 11.08% | 7.94% | -0.81% | 2.07% | -0.69% | 0.17% | Upgrade
|
| EPS (Basic) | 6.12 | 7.51 | 0.50 | 16.92 | 10.01 | 5.03 | Upgrade
|
| EPS (Diluted) | 5.81 | 7.09 | 0.50 | 16.20 | 9.92 | 4.98 | Upgrade
|
| EPS Growth | 16.92% | 1317.15% | -96.91% | 63.32% | 99.20% | 10.42% | Upgrade
|
| Free Cash Flow | 488.62 | -413.27 | 2,063 | 1,281 | -300.16 | 604.8 | Upgrade
|
| Free Cash Flow Per Share | 3.05 | -2.78 | 15.00 | 9.24 | -2.21 | 4.42 | Upgrade
|
| Dividend Per Share | 4.089 | 4.089 | 1.600 | 8.970 | 5.500 | 2.700 | Upgrade
|
| Dividend Growth | 155.54% | 155.54% | -82.16% | 63.09% | 103.70% | 17.39% | Upgrade
|
| Gross Margin | 15.61% | 15.68% | 16.15% | 20.33% | 19.02% | 17.95% | Upgrade
|
| Operating Margin | 5.86% | 5.34% | 7.88% | 13.20% | 11.51% | 9.43% | Upgrade
|
| Profit Margin | 6.11% | 7.35% | 0.48% | 10.46% | 7.97% | 5.64% | Upgrade
|
| Free Cash Flow Margin | 3.24% | -2.91% | 14.43% | 5.98% | -1.77% | 5.01% | Upgrade
|
| EBITDA | 1,616 | 1,392 | 1,852 | 3,447 | 2,415 | 1,534 | Upgrade
|
| EBITDA Margin | 10.72% | 9.80% | 12.95% | 16.09% | 14.28% | 12.70% | Upgrade
|
| D&A For EBITDA | 732.52 | 633.35 | 725.34 | 618.69 | 468.47 | 394.99 | Upgrade
|
| EBIT | 883.98 | 758.15 | 1,127 | 2,828 | 1,947 | 1,139 | Upgrade
|
| EBIT Margin | 5.86% | 5.34% | 7.88% | 13.20% | 11.51% | 9.43% | Upgrade
|
| Effective Tax Rate | 23.65% | 23.01% | - | 22.94% | 20.30% | 23.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.