Advanced International Multitech Co., Ltd. (TPEX:8938)
Taiwan
· Delayed Price · Currency is TWD 67.70
-1.30 (-1.88%)
At close: Mar 6, 2026
TPEX:8938 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 15,407 | 14,193 | 14,300 | 21,423 | 16,908 | Upgrade
|
| Revenue Growth (YoY) | 8.55% | -0.75% | -33.25% | 26.70% | 40.02% | Upgrade
|
| Cost of Revenue | 13,010 | 11,967 | 11,990 | 17,068 | 13,691 | Upgrade
|
| Gross Profit | 2,397 | 2,226 | 2,310 | 4,355 | 3,217 | Upgrade
|
| Selling, General & Admin | 839.75 | 839.14 | 795.4 | 905.59 | 778.05 | Upgrade
|
| Research & Development | 712.97 | 789.02 | 586.12 | 756.72 | 669.91 | Upgrade
|
| Other Operating Expenses | -149.44 | -160.23 | -196.71 | -137.36 | -178.39 | Upgrade
|
| Operating Expenses | 1,403 | 1,468 | 1,183 | 1,527 | 1,270 | Upgrade
|
| Operating Income | 993.37 | 758.15 | 1,127 | 2,828 | 1,947 | Upgrade
|
| Interest Expense | -102.14 | -99.74 | -101.2 | -59.58 | -28.39 | Upgrade
|
| Interest & Investment Income | 65.92 | 106.54 | 90.7 | 16.27 | 3.79 | Upgrade
|
| Earnings From Equity Investments | 0.55 | -6.28 | -8.69 | -7.33 | -2.47 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 359.16 | 28.11 | 438.56 | -98.87 | Upgrade
|
| Other Non Operating Income (Expenses) | 235 | 34.24 | 34.66 | 27.31 | 51.2 | Upgrade
|
| EBT Excluding Unusual Items | 1,193 | 1,152 | 1,171 | 3,243 | 1,872 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 14.61 | -9.32 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.84 | -5.3 | -0.24 | -7.95 | Upgrade
|
| Asset Writedown | -6.47 | -19.02 | - | - | -42.41 | Upgrade
|
| Other Unusual Items | - | 9.49 | -1,329 | 1.6 | - | Upgrade
|
| Pretax Income | 1,186 | 1,493 | -172.97 | 3,245 | 1,822 | Upgrade
|
| Income Tax Expense | 236.78 | 343.45 | 192.97 | 744.37 | 369.73 | Upgrade
|
| Earnings From Continuing Operations | 949.45 | 1,149 | -365.93 | 2,500 | 1,452 | Upgrade
|
| Minority Interest in Earnings | - | -106.62 | 434.9 | -259.46 | -104.38 | Upgrade
|
| Net Income | 949.45 | 1,043 | 68.97 | 2,241 | 1,347 | Upgrade
|
| Net Income to Common | 949.45 | 1,043 | 68.97 | 2,241 | 1,347 | Upgrade
|
| Net Income Growth | -8.94% | 1411.79% | -96.92% | 66.30% | 97.95% | Upgrade
|
| Shares Outstanding (Basic) | 154 | 139 | 137 | 132 | 135 | Upgrade
|
| Shares Outstanding (Diluted) | 158 | 148 | 138 | 139 | 136 | Upgrade
|
| Shares Change (YoY) | 6.43% | 7.94% | -0.81% | 2.07% | -0.69% | Upgrade
|
| EPS (Basic) | 6.18 | 7.51 | 0.50 | 16.92 | 10.01 | Upgrade
|
| EPS (Diluted) | 6.01 | 7.09 | 0.50 | 16.20 | 9.92 | Upgrade
|
| EPS Growth | -15.18% | 1317.15% | -96.91% | 63.32% | 99.20% | Upgrade
|
| Free Cash Flow | 181.06 | -413.27 | 2,063 | 1,281 | -300.16 | Upgrade
|
| Free Cash Flow Per Share | 1.15 | -2.78 | 15.00 | 9.24 | -2.21 | Upgrade
|
| Dividend Per Share | - | 4.089 | 1.600 | 8.970 | 5.500 | Upgrade
|
| Dividend Growth | - | 155.54% | -82.16% | 63.09% | 103.70% | Upgrade
|
| Gross Margin | 15.56% | 15.68% | 16.15% | 20.33% | 19.02% | Upgrade
|
| Operating Margin | 6.45% | 5.34% | 7.88% | 13.20% | 11.51% | Upgrade
|
| Profit Margin | 6.16% | 7.35% | 0.48% | 10.46% | 7.97% | Upgrade
|
| Free Cash Flow Margin | 1.18% | -2.91% | 14.43% | 5.98% | -1.77% | Upgrade
|
| EBITDA | 1,850 | 1,392 | 1,852 | 3,447 | 2,415 | Upgrade
|
| EBITDA Margin | 12.01% | 9.80% | 12.95% | 16.09% | 14.28% | Upgrade
|
| D&A For EBITDA | 856.33 | 633.35 | 725.34 | 618.69 | 468.47 | Upgrade
|
| EBIT | 993.37 | 758.15 | 1,127 | 2,828 | 1,947 | Upgrade
|
| EBIT Margin | 6.45% | 5.34% | 7.88% | 13.20% | 11.51% | Upgrade
|
| Effective Tax Rate | 19.96% | 23.01% | - | 22.94% | 20.30% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.