Aberdeen International Income Statement

Financials in millions CAD. Fiscal year is February - January.

Millions CAD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Oct '25 Oct 31, 2025	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022	Jan '21 Jan 31, 2021	2020 - 2016
Operating Revenue	-	-	-	-	-	0.05	Upgrade
Other Revenue	-9.68	-7.72	-15.17	-8.72	9.09	5.64	Upgrade
Revenue	-9.68	-7.72	-15.17	-8.72	9.09	5.69	Upgrade
Revenue Growth (YoY)	-	-	-	-	59.87%	50.70%	Upgrade
Gross Profit	-9.68	-7.72	-15.17	-8.72	9.09	5.69	Upgrade
Selling, General & Admin	1.74	1.75	1.75	3.86	5.24	2.28	Upgrade
Operating Expenses	1.74	1.75	1.75	3.86	5.24	2.28	Upgrade
Operating Income	-11.42	-9.47	-16.92	-12.57	3.85	3.41	Upgrade
Interest Expense	-0.03	-0.03	-0	-0.06	-0.06	-0.06	Upgrade
Currency Exchange Gain (Loss)	0.8	0.81	-0	0.01	0.1	-0	Upgrade
Other Non Operating Income (Expenses)	-0.26	-0.22	-0.87	-0.48	-3	-0.17	Upgrade
EBT Excluding Unusual Items	-10.9	-8.9	-17.8	-13.1	0.9	3.18	Upgrade
Other Unusual Items	-	-	-	-	-	-0.26	Upgrade
Pretax Income	-10.9	-8.9	-17.8	-13.1	0.9	2.92	Upgrade
Net Income	-10.9	-8.9	-17.8	-13.1	0.9	2.92	Upgrade
Net Income to Common	-10.9	-8.9	-17.8	-13.1	0.9	2.92	Upgrade
Net Income Growth	-	-	-	-	-69.13%	56.17%	Upgrade
Shares Outstanding (Basic)	159	147	145	142	136	104	Upgrade
Shares Outstanding (Diluted)	159	147	145	142	142	104	Upgrade
Shares Change (YoY)	9.39%	1.70%	2.34%	-0.34%	36.15%	8.61%	Upgrade
EPS (Basic)	-0.07	-0.06	-0.12	-0.09	0.01	0.03	Upgrade
EPS (Diluted)	-0.07	-0.06	-0.12	-0.09	0.01	0.03	Upgrade
EPS Growth	-	-	-	-	-76.42%	44.04%	Upgrade
Gross Margin	-	-	-	-	100.00%	100.00%	Upgrade
Operating Margin	-	-	-	-	42.39%	60.01%	Upgrade
Profit Margin	-	-	-	-	9.91%	51.30%	Upgrade
EBIT	-11.42	-9.47	-16.92	-12.57	3.85	3.41	Upgrade
EBIT Margin	-	-	-	-	42.39%	60.01%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.