Advantage Energy Ltd. (TSX:AAV)
10.59
+0.15 (1.44%)
At close: Mar 6, 2026
Advantage Energy Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 640 | 490.82 | 501.79 | 849.03 | 464.51 | Upgrade
|
| Other Revenue | 5.83 | 6.81 | 7.63 | 9.08 | - | Upgrade
|
| Revenue | 645.83 | 497.63 | 509.42 | 858.11 | 464.51 | Upgrade
|
| Revenue Growth (YoY) | 29.78% | -2.31% | -40.63% | 84.74% | 97.99% | Upgrade
|
| Cost of Revenue | 270.38 | 226.89 | 178.43 | 159.12 | 115.33 | Upgrade
|
| Gross Profit | 375.46 | 270.75 | 330.99 | 698.99 | 349.17 | Upgrade
|
| Selling, General & Admin | 40.35 | 33.08 | 24.64 | 22.28 | 19.86 | Upgrade
|
| Other Operating Expenses | -36.79 | -55.9 | -28.87 | 70.92 | 4.51 | Upgrade
|
| Operating Expenses | 239.81 | 180.56 | 151.21 | 232.64 | 135.29 | Upgrade
|
| Operating Income | 135.65 | 90.18 | 179.79 | 466.35 | 213.88 | Upgrade
|
| Interest Expense | -60.89 | -51.48 | -30.09 | -19.8 | -20.1 | Upgrade
|
| Interest & Investment Income | 1.29 | 1.2 | 1.45 | 0.83 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.59 | 0.44 | -0.46 | 2.91 | 0.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.26 | -4.15 | -14.77 | -7.38 | -2.16 | Upgrade
|
| EBT Excluding Unusual Items | 75.72 | 36.19 | 135.91 | 442.9 | 191.79 | Upgrade
|
| Merger & Restructuring Charges | - | -3.28 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | 340.65 | Upgrade
|
| Pretax Income | 75.72 | 32.92 | 135.91 | 442.9 | 532.45 | Upgrade
|
| Income Tax Expense | 24.71 | 12.81 | 35.64 | 105.14 | 121.09 | Upgrade
|
| Earnings From Continuing Operations | 51 | 20.11 | 100.27 | 337.76 | 411.35 | Upgrade
|
| Minority Interest in Earnings | 2.05 | 1.61 | 1.32 | 0.91 | 0.17 | Upgrade
|
| Net Income | 53.05 | 21.72 | 101.6 | 338.67 | 411.52 | Upgrade
|
| Net Income to Common | 53.05 | 21.72 | 101.6 | 338.67 | 411.52 | Upgrade
|
| Net Income Growth | 144.26% | -78.62% | -70.00% | -17.70% | - | Upgrade
|
| Shares Outstanding (Basic) | 167 | 164 | 167 | 187 | 190 | Upgrade
|
| Shares Outstanding (Diluted) | 170 | 167 | 172 | 194 | 199 | Upgrade
|
| Shares Change (YoY) | 2.01% | -2.92% | -11.37% | -2.38% | 5.78% | Upgrade
|
| EPS (Basic) | 0.32 | 0.13 | 0.61 | 1.81 | 2.17 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.13 | 0.59 | 1.75 | 2.07 | Upgrade
|
| EPS Growth | 138.46% | -77.97% | -66.29% | -15.46% | - | Upgrade
|
| Free Cash Flow | -33.3 | -84.39 | 42.01 | 261.61 | 74.24 | Upgrade
|
| Free Cash Flow Per Share | -0.20 | -0.51 | 0.24 | 1.35 | 0.37 | Upgrade
|
| Gross Margin | 58.14% | 54.41% | 64.97% | 81.46% | 75.17% | Upgrade
|
| Operating Margin | 21.00% | 18.12% | 35.29% | 54.35% | 46.04% | Upgrade
|
| Profit Margin | 8.21% | 4.36% | 19.94% | 39.47% | 88.59% | Upgrade
|
| Free Cash Flow Margin | -5.16% | -16.96% | 8.25% | 30.49% | 15.98% | Upgrade
|
| EBITDA | 366.22 | 292.64 | 329.6 | 601.31 | 321.45 | Upgrade
|
| EBITDA Margin | 56.71% | 58.81% | 64.70% | 70.07% | 69.20% | Upgrade
|
| D&A For EBITDA | 230.57 | 202.45 | 149.82 | 134.96 | 107.57 | Upgrade
|
| EBIT | 135.65 | 90.18 | 179.79 | 466.35 | 213.88 | Upgrade
|
| EBIT Margin | 21.00% | 18.12% | 35.29% | 54.35% | 46.04% | Upgrade
|
| Effective Tax Rate | 32.64% | 38.90% | 26.22% | 23.74% | 22.74% | Upgrade
|
| Revenue as Reported | 685.29 | 553.07 | 535.19 | 781.26 | 458.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.