Allied Properties Real Estate Investment Trust (TSX:AP.UN)
8.92
-0.12 (-1.33%)
At close: Mar 9, 2026
TSX:AP.UN Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -1,328 | -342.53 | -425.71 | 368.86 | 443.15 | Upgrade
|
| Depreciation & Amortization | 39.64 | 38.51 | 32.96 | 33.63 | 33.47 | Upgrade
|
| Other Amortization | 5.39 | 3.55 | 2.87 | 4.9 | 3.6 | Upgrade
|
| Asset Writedown | 1,408 | 557.57 | 772.65 | 73.75 | -161.22 | Upgrade
|
| Stock-Based Compensation | 6.53 | 5.28 | 4.14 | 4.42 | 4.12 | Upgrade
|
| Income (Loss) on Equity Investments | - | -1.84 | 15.62 | 3.16 | 0.45 | Upgrade
|
| Change in Accounts Receivable | 83.41 | 3.32 | -75.42 | -8.48 | 7.39 | Upgrade
|
| Change in Accounts Payable | -43.85 | -105.62 | 111.39 | 66.18 | 6.88 | Upgrade
|
| Change in Other Net Operating Assets | 14.11 | 43.09 | 32.93 | -18.79 | 20.58 | Upgrade
|
| Other Operating Activities | -58.64 | -53.49 | -46.12 | -70.03 | -66.92 | Upgrade
|
| Net Cash from Discontinued Operations | - | - | -104.42 | -136.4 | -50.39 | Upgrade
|
| Operating Cash Flow | 255.29 | 147.84 | 320.89 | 321.19 | 241.11 | Upgrade
|
| Operating Cash Flow Growth | 72.68% | -53.93% | -0.10% | 33.21% | -32.32% | Upgrade
|
| Acquisition of Real Estate Assets | -278.17 | -417.63 | -528.22 | -672.61 | -758.99 | Upgrade
|
| Sale of Real Estate Assets | 132.76 | 144.37 | 1,277 | 89.69 | 71.59 | Upgrade
|
| Net Sale / Acq. of Real Estate Assets | -145.41 | -273.27 | 748.84 | -582.92 | -687.4 | Upgrade
|
| Cash Acquisition | - | - | - | -0.93 | -0.27 | Upgrade
|
| Investment in Marketable & Equity Securities | - | 10.71 | 2.6 | 1.25 | -8.13 | Upgrade
|
| Other Investing Activities | -20.71 | -13.87 | -21.18 | -13.75 | 1.93 | Upgrade
|
| Investing Cash Flow | -208.19 | -381.47 | 659.85 | -654.35 | -740.92 | Upgrade
|
| Long-Term Debt Issued | 1,650 | 1,161 | 408.32 | 1,036 | 1,636 | Upgrade
|
| Total Debt Issued | 1,650 | 1,161 | 408.32 | 1,036 | 1,636 | Upgrade
|
| Long-Term Debt Repaid | -1,434 | -765.57 | -965.56 | -487.13 | -953.89 | Upgrade
|
| Total Debt Repaid | -1,434 | -765.57 | -965.56 | -487.13 | -953.89 | Upgrade
|
| Net Debt Issued (Repaid) | 215.82 | 395.15 | -557.24 | 548.9 | 681.7 | Upgrade
|
| Issuance of Common Stock | - | - | - | 9.52 | 21.08 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -2.14 | Upgrade
|
| Common Dividends Paid | -230.32 | -291.74 | -229.78 | -223.31 | -215.92 | Upgrade
|
| Other Financing Activities | -9.91 | -6.93 | -3.64 | -3.51 | -7.89 | Upgrade
|
| Net Cash Flow | 22.69 | -137.15 | 190.08 | -1.56 | -22.96 | Upgrade
|
| Cash Interest Paid | 114 | 110.27 | 97.38 | 77.73 | 113.11 | Upgrade
|
| Levered Free Cash Flow | 70.52 | -225.76 | 1,747 | -1,148 | -66.94 | Upgrade
|
| Unlevered Free Cash Flow | 151.67 | -147.97 | 1,817 | -1,131 | -9.39 | Upgrade
|
| Change in Working Capital | 53.67 | -59.21 | 68.9 | 38.91 | 34.85 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.