Aris Mining Corporation (TSX:ARIS)
19.56
-0.22 (-1.11%)
At close: Dec 5, 2025
Aris Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 770.18 | 510.6 | 447.67 | 399.96 | 382.61 | 374.98 | Upgrade
|
| Revenue Growth (YoY) | 58.96% | 14.06% | 11.93% | 4.54% | 2.03% | 19.80% | Upgrade
|
| Cost of Revenue | 373.33 | 314.76 | 261.77 | 195.82 | 183.9 | 182.78 | Upgrade
|
| Gross Profit | 396.85 | 195.85 | 185.91 | 204.14 | 198.71 | 192.2 | Upgrade
|
| Selling, General & Admin | 45.61 | 32.74 | 28 | 34.02 | 24.9 | 29.44 | Upgrade
|
| Other Operating Expenses | 6.08 | 5.54 | 0.87 | 4.16 | 2.33 | 1.6 | Upgrade
|
| Operating Expenses | 118.28 | 77.69 | 68.93 | 71.79 | 60.32 | 38.86 | Upgrade
|
| Operating Income | 278.57 | 118.15 | 116.98 | 132.35 | 138.4 | 153.35 | Upgrade
|
| Interest Expense | -37.83 | -27.32 | -26.89 | -28.29 | -18.6 | -7.3 | Upgrade
|
| Interest & Investment Income | 9.85 | 6.89 | 10.78 | 6.76 | 1.43 | 1.49 | Upgrade
|
| Earnings From Equity Investments | -0.03 | -2.88 | 0.06 | -12.93 | 2.19 | 0.32 | Upgrade
|
| Currency Exchange Gain (Loss) | -24.83 | 12.12 | -18.55 | 4.4 | 2.68 | -1.96 | Upgrade
|
| Other Non Operating Income (Expenses) | -67.19 | -16.17 | -13 | 13.37 | 49.62 | -92.27 | Upgrade
|
| EBT Excluding Unusual Items | 158.55 | 90.79 | 69.39 | 115.66 | 175.72 | 53.62 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -26.88 | -9.82 | -16.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -10.56 | -31.05 | - | 3.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 65.8 | - | Upgrade
|
| Other Unusual Items | -11.46 | -11.46 | - | - | - | -1.98 | Upgrade
|
| Pretax Income | 147.08 | 79.33 | 58.83 | 57.73 | 231.71 | 38.05 | Upgrade
|
| Income Tax Expense | 98.26 | 56.04 | 47.41 | 62.59 | 51.74 | 65.62 | Upgrade
|
| Earnings From Continuing Operations | 48.83 | 23.29 | 11.42 | -4.86 | 179.97 | -27.57 | Upgrade
|
| Minority Interest in Earnings | 0.34 | 1.29 | - | - | 6.26 | 22.92 | Upgrade
|
| Net Income | 49.17 | 24.58 | 11.42 | -4.86 | 186.23 | -4.65 | Upgrade
|
| Net Income to Common | 49.17 | 24.58 | 11.42 | -4.86 | 186.23 | -4.65 | Upgrade
|
| Net Income Growth | - | 115.27% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 180 | 158 | 137 | 108 | 83 | 61 | Upgrade
|
| Shares Outstanding (Diluted) | 183 | 159 | 137 | 117 | 95 | 61 | Upgrade
|
| Shares Change (YoY) | 22.75% | 15.78% | 17.31% | 23.14% | 56.32% | 22.69% | Upgrade
|
| EPS (Basic) | 0.27 | 0.16 | 0.08 | -0.04 | 2.25 | -0.08 | Upgrade
|
| EPS (Diluted) | 0.26 | 0.14 | 0.08 | -0.25 | 1.59 | -0.08 | Upgrade
|
| EPS Growth | - | 77.15% | - | - | - | - | Upgrade
|
| Free Cash Flow | 105.59 | -54.05 | -15.75 | -39.5 | 17.09 | 63.59 | Upgrade
|
| Free Cash Flow Per Share | 0.58 | -0.34 | -0.12 | -0.34 | 0.18 | 1.05 | Upgrade
|
| Dividend Per Share | - | - | - | 0.100 | 0.142 | 0.035 | Upgrade
|
| Dividend Growth | - | - | - | -29.87% | 302.75% | - | Upgrade
|
| Gross Margin | 51.53% | 38.36% | 41.53% | 51.04% | 51.94% | 51.26% | Upgrade
|
| Operating Margin | 36.17% | 23.14% | 26.13% | 33.09% | 36.17% | 40.89% | Upgrade
|
| Profit Margin | 6.38% | 4.81% | 2.55% | -1.21% | 48.67% | -1.24% | Upgrade
|
| Free Cash Flow Margin | 13.71% | -10.59% | -3.52% | -9.88% | 4.47% | 16.96% | Upgrade
|
| EBITDA | 323.84 | 152.23 | 153.49 | 166.33 | 170.39 | 177.38 | Upgrade
|
| EBITDA Margin | 42.05% | 29.81% | 34.29% | 41.59% | 44.53% | 47.30% | Upgrade
|
| D&A For EBITDA | 45.27 | 34.08 | 36.51 | 33.98 | 31.99 | 24.04 | Upgrade
|
| EBIT | 278.57 | 118.15 | 116.98 | 132.35 | 138.4 | 153.35 | Upgrade
|
| EBIT Margin | 36.17% | 23.14% | 26.13% | 33.09% | 36.17% | 40.89% | Upgrade
|
| Effective Tax Rate | 66.80% | 70.64% | 80.59% | 108.41% | 22.33% | 172.47% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.