Brookfield Wealth Solutions Ltd. (TSX:BNT)
Canada
· Delayed Price · Currency is CAD 64.64
-0.59 (-0.90%)
At close: Dec 5, 2025
TSX:BNT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2018 |
| Premiums & Annuity Revenue | 7,010 | 8,267 | 4,137 | 3,011 | 1,016 | 430 | Upgrade
|
| Total Interest & Dividend Income | 5,640 | 4,686 | 1,937 | 1,258 | 72 | 35 | Upgrade
|
| Gain (Loss) on Sale of Investments | 759 | 369 | 425 | -80 | -55 | 49 | Upgrade
|
| Other Revenue | 919 | 781 | 413 | 224 | 8 | - | Upgrade
|
| Total Revenue | 14,328 | 14,103 | 6,912 | 4,413 | 1,041 | 514 | Upgrade
|
| Revenue Growth (YoY) | 35.36% | 104.04% | 56.63% | 323.92% | 102.53% | 34.55% | Upgrade
|
| Policy Benefits | 9,198 | 10,036 | 4,626 | 3,091 | 1,125 | 506 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 1,452 | 1,237 | 632 | 371 | -30 | - | Upgrade
|
| Selling, General & Administrative | 1,309 | 1,229 | 777 | 411 | 35 | 6 | Upgrade
|
| Reinsurance Income or Expense | -10 | -26 | -21 | -13 | -11 | - | Upgrade
|
| Total Operating Expenses | 11,969 | 12,528 | 6,056 | 3,886 | 1,141 | 512 | Upgrade
|
| Operating Income | 2,359 | 1,575 | 856 | 527 | -100 | 2 | Upgrade
|
| Interest Expense | -363 | -362 | -249 | -104 | -1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -76 | 127 | 207 | 109 | -12 | - | Upgrade
|
| EBT Excluding Unusual Items | 1,920 | 1,340 | 814 | 532 | -113 | 2 | Upgrade
|
| Merger & Restructuring Charges | - | -127 | - | - | - | - | Upgrade
|
| Pretax Income | 1,920 | 1,213 | 814 | 532 | -113 | 2 | Upgrade
|
| Income Tax Expense | 502 | -34 | 17 | 31 | -1 | 1 | Upgrade
|
| Earnings From Continuing Ops. | 1,418 | 1,247 | 797 | 501 | -112 | 1 | Upgrade
|
| Minority Interest in Earnings | -97 | -33 | -1 | -2 | - | - | Upgrade
|
| Net Income | 1,321 | 1,214 | 796 | 499 | -112 | 1 | Upgrade
|
| Net Income to Common | 1,321 | 1,214 | 796 | 499 | -112 | 1 | Upgrade
|
| Net Income Growth | 19.44% | 52.51% | 59.52% | - | - | -83.33% | Upgrade
|
| Shares Outstanding (Basic) | 308 | 364 | 218 | 76 | 52 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 308 | 364 | 218 | 76 | 52 | 0 | Upgrade
|
| Shares Change (YoY) | 19.26% | 66.76% | 187.75% | 46.76% | 50899.67% | 20.16% | Upgrade
|
| EPS (Basic) | 4.29 | 3.34 | 3.65 | 6.58 | -2.17 | 9.87 | Upgrade
|
| EPS (Diluted) | 4.29 | 3.34 | 3.65 | 6.58 | -2.17 | 9.87 | Upgrade
|
| EPS Growth | 0.15% | -8.54% | -44.56% | - | - | -86.13% | Upgrade
|
| Free Cash Flow | 3,714 | 4,529 | 1,372 | 620 | 1,687 | 398 | Upgrade
|
| Free Cash Flow Per Share | 12.06 | 12.45 | 6.29 | 8.18 | 32.65 | 3928.38 | Upgrade
|
| Dividend Per Share | 0.243 | 0.213 | 0.187 | 0.373 | 0.173 | - | Upgrade
|
| Dividend Growth | 23.69% | 14.25% | -49.99% | 115.41% | - | - | Upgrade
|
| Operating Margin | 16.46% | 11.17% | 12.38% | 11.94% | -9.61% | 0.39% | Upgrade
|
| Profit Margin | 9.22% | 8.61% | 11.52% | 11.31% | -10.76% | 0.19% | Upgrade
|
| Free Cash Flow Margin | 25.92% | 32.11% | 19.85% | 14.05% | 162.06% | 77.43% | Upgrade
|
| EBITDA | 2,564 | 1,781 | 906 | 540 | -99.66 | 2.34 | Upgrade
|
| EBITDA Margin | 17.89% | 12.63% | 13.11% | 12.24% | -9.57% | 0.45% | Upgrade
|
| D&A For EBITDA | 205 | 206 | 50 | 13 | 0.34 | 0.34 | Upgrade
|
| EBIT | 2,359 | 1,575 | 856 | 527 | -100 | 2 | Upgrade
|
| EBIT Margin | 16.46% | 11.17% | 12.38% | 11.94% | -9.61% | 0.39% | Upgrade
|
| Effective Tax Rate | 26.15% | - | 2.09% | 5.83% | - | 50.00% | Upgrade
|
| Revenue as Reported | 14,328 | 14,103 | 6,912 | 4,413 | 1,041 | - | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.