CCL Industries Inc. (TSX:CCL.B)
86.82
-3.50 (-3.88%)
At close: Mar 6, 2026
CCL Industries Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,664 | 7,245 | 6,650 | 6,382 | 5,733 | Upgrade
|
| Revenue Growth (YoY) | 5.78% | 8.95% | 4.19% | 11.33% | 9.36% | Upgrade
|
| Cost of Revenue | 5,368 | 5,107 | 4,735 | 4,667 | 4,141 | Upgrade
|
| Gross Profit | 2,296 | 2,138 | 1,914 | 1,715 | 1,592 | Upgrade
|
| Selling, General & Admin | 1,154 | 1,087 | 997.5 | 859 | 767 | Upgrade
|
| Operating Expenses | 1,154 | 1,087 | 997.5 | 859 | 767 | Upgrade
|
| Operating Income | 1,143 | 1,051 | 916.9 | 856.2 | 825.1 | Upgrade
|
| Interest Expense | -85.1 | -86.5 | -90.9 | -76.1 | -64 | Upgrade
|
| Interest & Investment Income | 18.5 | 13.1 | 12.9 | 6 | 2.6 | Upgrade
|
| Earnings From Equity Investments | 5.6 | 18.9 | 17.9 | 19.9 | 11.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 10.2 | 12.4 | 11.9 | 11.7 | 10.1 | Upgrade
|
| EBT Excluding Unusual Items | 1,092 | 1,009 | 868.7 | 817.7 | 785 | Upgrade
|
| Merger & Restructuring Charges | -10.5 | -5.5 | -42.8 | -11.7 | -4.4 | Upgrade
|
| Impairment of Goodwill | - | - | -95 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 78.1 | - | - | - | Upgrade
|
| Pretax Income | 1,081 | 1,081 | 730.9 | 806 | 780.6 | Upgrade
|
| Income Tax Expense | 278.8 | 238.1 | 200.7 | 183.3 | 181.5 | Upgrade
|
| Earnings From Continuing Operations | 802.4 | 843.1 | 530.2 | 622.7 | 599.1 | Upgrade
|
| Net Income | 802.4 | 843.1 | 530.2 | 622.7 | 599.1 | Upgrade
|
| Net Income to Common | 802.4 | 843.1 | 530.2 | 622.7 | 599.1 | Upgrade
|
| Net Income Growth | -4.83% | 59.01% | -14.85% | 3.94% | 13.10% | Upgrade
|
| Shares Outstanding (Basic) | 175 | 178 | 178 | 178 | 180 | Upgrade
|
| Shares Outstanding (Diluted) | 176 | 180 | 180 | 179 | 181 | Upgrade
|
| Shares Change (YoY) | -2.12% | -0.22% | 0.39% | -0.94% | 0.61% | Upgrade
|
| EPS (Basic) | 4.59 | 4.73 | 2.99 | 3.50 | 3.33 | Upgrade
|
| EPS (Diluted) | 4.57 | 4.70 | 2.95 | 3.47 | 3.31 | Upgrade
|
| EPS Growth | -2.77% | 59.37% | -15.19% | 4.92% | 12.41% | Upgrade
|
| Free Cash Flow | 863.2 | 601.9 | 541.7 | 545.6 | 514.9 | Upgrade
|
| Free Cash Flow Per Share | 4.91 | 3.35 | 3.01 | 3.04 | 2.85 | Upgrade
|
| Dividend Per Share | 1.280 | 1.160 | 1.060 | 0.960 | 0.840 | Upgrade
|
| Dividend Growth | 10.35% | 9.43% | 10.42% | 14.29% | 16.67% | Upgrade
|
| Gross Margin | 29.96% | 29.51% | 28.79% | 26.88% | 27.77% | Upgrade
|
| Operating Margin | 14.91% | 14.50% | 13.79% | 13.41% | 14.39% | Upgrade
|
| Profit Margin | 10.47% | 11.64% | 7.97% | 9.76% | 10.45% | Upgrade
|
| Free Cash Flow Margin | 11.26% | 8.31% | 8.15% | 8.55% | 8.98% | Upgrade
|
| EBITDA | 1,551 | 1,429 | 1,270 | 1,179 | 1,128 | Upgrade
|
| EBITDA Margin | 20.24% | 19.73% | 19.09% | 18.48% | 19.67% | Upgrade
|
| D&A For EBITDA | 408.6 | 378.6 | 352.6 | 323.2 | 302.8 | Upgrade
|
| EBIT | 1,143 | 1,051 | 916.9 | 856.2 | 825.1 | Upgrade
|
| EBIT Margin | 14.91% | 14.50% | 13.79% | 13.41% | 14.39% | Upgrade
|
| Effective Tax Rate | 25.79% | 22.02% | 27.46% | 22.74% | 23.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.