Constellation Software Inc. (TSX:CSU)
Canada
· Delayed Price · Currency is CAD 2,964.60
+1.26 (0.04%)
Mar 9, 2026, 3:46 PM EST
Constellation Software Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 512 | 731 | 565 | 512 | 310 | Upgrade
|
| Depreciation & Amortization | 1,383 | 620 | 522 | 425 | 323 | Upgrade
|
| Other Amortization | - | 613 | 504 | 399 | 318 | Upgrade
|
| Asset Writedown & Restructuring Costs | 43 | 28 | 26 | 7 | 12 | Upgrade
|
| Loss (Gain) From Sale of Investments | 260 | - | -2 | 16 | -2 | Upgrade
|
| Loss (Gain) on Equity Investments | - | - | -5 | - | -1 | Upgrade
|
| Other Operating Activities | 540 | 249 | 205 | -2 | 295 | Upgrade
|
| Change in Accounts Receivable | - | -67 | -114 | -107 | -35 | Upgrade
|
| Change in Inventory | - | 6 | 4 | -9 | 1 | Upgrade
|
| Change in Accounts Payable | - | 109 | 151 | 73 | 80 | Upgrade
|
| Change in Unearned Revenue | - | 66 | 75 | 66 | 55 | Upgrade
|
| Change in Other Net Operating Assets | -6 | -159 | -152 | -83 | -56 | Upgrade
|
| Operating Cash Flow | 2,732 | 2,196 | 1,779 | 1,297 | 1,300 | Upgrade
|
| Operating Cash Flow Growth | 24.41% | 23.44% | 37.16% | -0.23% | 9.61% | Upgrade
|
| Capital Expenditures | -68 | -67 | -42 | -41 | -29 | Upgrade
|
| Cash Acquisitions | -1,340 | -1,519 | -1,695 | -1,566 | -1,183 | Upgrade
|
| Investment in Securities | -530 | -1 | 96 | -91 | -31 | Upgrade
|
| Other Investing Activities | 57 | 20 | 2 | 4 | 5 | Upgrade
|
| Investing Cash Flow | -1,881 | -1,567 | -1,639 | -1,694 | -1,238 | Upgrade
|
| Short-Term Debt Issued | - | - | 256 | 322 | - | Upgrade
|
| Long-Term Debt Issued | 816 | 1,454 | 683 | 567 | 206 | Upgrade
|
| Total Debt Issued | 816 | 1,454 | 939 | 889 | 206 | Upgrade
|
| Short-Term Debt Repaid | - | -578 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -377 | -267 | -391 | -196 | -111 | Upgrade
|
| Total Debt Repaid | -377 | -845 | -391 | -196 | -111 | Upgrade
|
| Net Debt Issued (Repaid) | 439 | 609 | 548 | 693 | 95 | Upgrade
|
| Common Dividends Paid | -85 | -85 | -85 | -85 | -85 | Upgrade
|
| Other Financing Activities | -198 | -410 | -147 | -125 | -51 | Upgrade
|
| Financing Cash Flow | 156 | 114 | 316 | 483 | -41 | Upgrade
|
| Foreign Exchange Rate Adjustments | 102 | -48 | 17 | -39 | -16 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | - | 1 | - | Upgrade
|
| Net Cash Flow | 1,109 | 696 | 473 | 48 | 5 | Upgrade
|
| Free Cash Flow | 2,664 | 2,129 | 1,737 | 1,256 | 1,271 | Upgrade
|
| Free Cash Flow Growth | 25.13% | 22.57% | 38.30% | -1.18% | 9.47% | Upgrade
|
| Free Cash Flow Margin | 22.92% | 21.15% | 20.66% | 18.97% | 24.89% | Upgrade
|
| Free Cash Flow Per Share | 125.66 | 100.47 | 81.97 | 59.27 | 59.98 | Upgrade
|
| Cash Interest Paid | - | 192 | 144 | 85 | 49 | Upgrade
|
| Cash Income Tax Paid | - | 460 | 394 | 343 | 257 | Upgrade
|
| Levered Free Cash Flow | 3,306 | 1,317 | 2,548 | 1,468 | 1,260 | Upgrade
|
| Unlevered Free Cash Flow | 3,491 | 1,469 | 2,648 | 1,521 | 1,293 | Upgrade
|
| Change in Working Capital | -6 | -45 | -36 | -60 | 45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.