Curaleaf Holdings, Inc. (TSX:CURA)
3.040
-0.170 (-5.30%)
At close: Mar 5, 2026
Curaleaf Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,268 | 1,334 | 1,347 | 1,275 | 1,196 | Upgrade
|
| Revenue Growth (YoY) | -4.96% | -0.92% | 5.58% | 6.64% | 90.86% | Upgrade
|
| Cost of Revenue | 637.11 | 693.52 | 732.18 | 649 | 626.16 | Upgrade
|
| Gross Profit | 631.02 | 640.78 | 614.45 | 626.42 | 569.83 | Upgrade
|
| Selling, General & Admin | 428.44 | 418.53 | 414.77 | 419.88 | 386.64 | Upgrade
|
| Operating Expenses | 605.57 | 616.03 | 571.57 | 561.43 | 511.26 | Upgrade
|
| Operating Income | 25.45 | 24.74 | 42.88 | 64.99 | 58.57 | Upgrade
|
| Interest Expense | -100.83 | -100.62 | -100.38 | -88.84 | -78.51 | Upgrade
|
| Interest & Investment Income | 0.66 | 0.78 | 0.02 | 0.14 | 0.63 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.69 | -1.62 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 3.6 | 6.1 | 4.59 | -11.76 | -0.17 | Upgrade
|
| EBT Excluding Unusual Items | -67.43 | -70.62 | -52.89 | -35.48 | -19.48 | Upgrade
|
| Merger & Restructuring Charges | -9.7 | -56.8 | -9.1 | -34.1 | - | Upgrade
|
| Impairment of Goodwill | - | - | -50.7 | -55.42 | -3.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.44 | 4.82 | 2.07 | 21.95 | -2.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.05 | 4.62 | -8.54 | -0.55 | -4.71 | Upgrade
|
| Asset Writedown | 1.72 | 4.36 | -7.27 | 6.91 | -11.39 | Upgrade
|
| Other Unusual Items | 1.69 | 0.26 | 2.07 | 10.21 | -21.34 | Upgrade
|
| Pretax Income | -78.21 | -113.36 | -124.37 | -86.49 | -62.2 | Upgrade
|
| Income Tax Expense | 123.69 | 98.25 | 114.59 | 178.82 | 152.45 | Upgrade
|
| Earnings From Continuing Operations | -201.9 | -211.61 | -238.96 | -265.31 | -214.64 | Upgrade
|
| Earnings From Discontinued Operations | -26.25 | -10.4 | -51.38 | -111.62 | - | Upgrade
|
| Net Income to Company | -228.15 | -222.01 | -290.34 | -376.93 | -214.64 | Upgrade
|
| Minority Interest in Earnings | -2.92 | 6.58 | 9.14 | 6.83 | 8.7 | Upgrade
|
| Net Income | -231.07 | -215.42 | -281.2 | -370.1 | -205.94 | Upgrade
|
| Preferred Dividends & Other Adjustments | 42.29 | 22.75 | - | - | - | Upgrade
|
| Net Income to Common | -273.36 | -238.17 | -281.2 | -370.1 | -205.94 | Upgrade
|
| Shares Outstanding (Basic) | 762 | 741 | 724 | 711 | 699 | Upgrade
|
| Shares Outstanding (Diluted) | 762 | 741 | 724 | 711 | 699 | Upgrade
|
| Shares Change (YoY) | 2.87% | 2.31% | 1.82% | 1.77% | 25.41% | Upgrade
|
| EPS (Basic) | -0.36 | -0.32 | -0.39 | -0.52 | -0.29 | Upgrade
|
| EPS (Diluted) | -0.36 | -0.32 | -0.39 | -0.52 | -0.29 | Upgrade
|
| Free Cash Flow | 74.27 | 71.19 | 9.82 | -88.24 | -230.24 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.10 | 0.01 | -0.12 | -0.33 | Upgrade
|
| Gross Margin | 49.76% | 48.02% | 45.63% | 49.11% | 47.64% | Upgrade
|
| Operating Margin | 2.01% | 1.85% | 3.18% | 5.10% | 4.90% | Upgrade
|
| Profit Margin | -21.56% | -17.85% | -20.88% | -29.02% | -17.22% | Upgrade
|
| Free Cash Flow Margin | 5.86% | 5.33% | 0.73% | -6.92% | -19.25% | Upgrade
|
| EBITDA | 222.06 | 256.2 | 238.76 | 220.97 | 179.12 | Upgrade
|
| EBITDA Margin | 17.51% | 19.20% | 17.73% | 17.32% | 14.98% | Upgrade
|
| D&A For EBITDA | 196.61 | 231.46 | 195.88 | 155.98 | 120.54 | Upgrade
|
| EBIT | 25.45 | 24.74 | 42.88 | 64.99 | 58.57 | Upgrade
|
| EBIT Margin | 2.01% | 1.85% | 3.18% | 5.10% | 4.90% | Upgrade
|
| Revenue as Reported | 1,268 | 1,334 | 1,347 | 1,275 | 1,196 | Upgrade
|
| Advertising Expenses | 20.7 | 18.4 | 12 | 11.3 | 17.8 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.