DPM Metals Inc. (TSX:DPM)
53.91
-2.21 (-3.94%)
At close: Mar 5, 2026
DPM Metals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 950.48 | 606.99 | 520.09 | 433.49 | 641.44 | Upgrade
|
| Revenue Growth (YoY) | 56.59% | 16.71% | 19.98% | -32.42% | 5.23% | Upgrade
|
| Cost of Revenue | 344.56 | 260.7 | 244.21 | 236.67 | 357.14 | Upgrade
|
| Gross Profit | 605.92 | 346.29 | 275.88 | 196.82 | 284.31 | Upgrade
|
| Selling, General & Admin | 92.15 | 46.2 | 41.47 | 34.78 | 23 | Upgrade
|
| Other Operating Expenses | 1.22 | 1.04 | 1.16 | 0.63 | 2.38 | Upgrade
|
| Operating Expenses | 152.44 | 110.26 | 89.19 | 59.64 | 43.39 | Upgrade
|
| Operating Income | 453.48 | 236.03 | 186.69 | 137.18 | 240.92 | Upgrade
|
| Interest Expense | -3.46 | -2.06 | -2.34 | -2.71 | -3.17 | Upgrade
|
| Interest & Investment Income | 27.93 | 34.64 | 23.25 | 6.49 | 0.63 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.25 | 1 | -2.45 | 1.35 | -1.63 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.94 | -0.38 | 0.55 | -2.91 | -1.05 | Upgrade
|
| EBT Excluding Unusual Items | 461.76 | 269.23 | 205.7 | 139.4 | 235.71 | Upgrade
|
| Merger & Restructuring Charges | -15.41 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -6.29 | Upgrade
|
| Other Unusual Items | -24.38 | 6.9 | - | - | - | Upgrade
|
| Pretax Income | 421.98 | 276.13 | 205.7 | 139.4 | 229.42 | Upgrade
|
| Income Tax Expense | 52.75 | 32.89 | 23.73 | 22.82 | 38.69 | Upgrade
|
| Earnings From Continuing Operations | 369.23 | 243.24 | 181.98 | 116.58 | 190.73 | Upgrade
|
| Earnings From Discontinued Operations | - | -7.36 | 10.96 | -80.66 | 19.1 | Upgrade
|
| Net Income to Company | 369.23 | 235.88 | 192.94 | 35.92 | 209.82 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.28 | Upgrade
|
| Net Income | 369.23 | 235.88 | 192.94 | 35.92 | 210.1 | Upgrade
|
| Net Income to Common | 369.23 | 235.88 | 192.94 | 35.92 | 210.1 | Upgrade
|
| Net Income Growth | 56.53% | 22.26% | 437.09% | -82.90% | 7.19% | Upgrade
|
| Shares Outstanding (Basic) | 185 | 180 | 185 | 191 | 186 | Upgrade
|
| Shares Outstanding (Diluted) | 186 | 180 | 185 | 191 | 187 | Upgrade
|
| Shares Change (YoY) | 2.92% | -2.68% | -3.00% | 1.96% | 2.80% | Upgrade
|
| EPS (Basic) | 1.99 | 1.31 | 1.04 | 0.19 | 1.13 | Upgrade
|
| EPS (Diluted) | 1.99 | 1.31 | 1.04 | 0.19 | 1.12 | Upgrade
|
| EPS Growth | 52.00% | 25.99% | 452.61% | -83.22% | 4.28% | Upgrade
|
| Free Cash Flow | 548.96 | 102.5 | 223.31 | 166.66 | 192.53 | Upgrade
|
| Free Cash Flow Per Share | 2.96 | 0.57 | 1.20 | 0.87 | 1.03 | Upgrade
|
| Dividend Per Share | 0.160 | 0.160 | 0.160 | 0.160 | 0.120 | Upgrade
|
| Dividend Growth | - | - | - | 33.33% | 33.33% | Upgrade
|
| Gross Margin | 63.75% | 57.05% | 53.04% | 45.40% | 44.32% | Upgrade
|
| Operating Margin | 47.71% | 38.89% | 35.90% | 31.65% | 37.56% | Upgrade
|
| Profit Margin | 38.85% | 38.86% | 37.10% | 8.29% | 32.75% | Upgrade
|
| Free Cash Flow Margin | 57.76% | 16.89% | 42.94% | 38.45% | 30.01% | Upgrade
|
| EBITDA | 553.55 | 325.64 | 268.23 | 218.42 | 332.31 | Upgrade
|
| EBITDA Margin | 58.24% | 53.65% | 51.57% | 50.39% | 51.81% | Upgrade
|
| D&A For EBITDA | 100.07 | 89.61 | 81.54 | 81.24 | 91.38 | Upgrade
|
| EBIT | 453.48 | 236.03 | 186.69 | 137.18 | 240.92 | Upgrade
|
| EBIT Margin | 47.71% | 38.89% | 35.90% | 31.65% | 37.56% | Upgrade
|
| Effective Tax Rate | 12.50% | 11.91% | 11.53% | 16.37% | 16.86% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.