Silver Elephant Mining Corp. (TSX:ELEF)
Canada
· Delayed Price · Currency is CAD 0.225
-0.015 (-6.25%)
Mar 9, 2026, 3:57 PM EST
Silver Elephant Mining Cash Flow Statement
Financials in millions CAD. Fiscal year is April - March.
Millions CAD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 21.31 | -8.23 | -15.25 | -3.65 | -6.96 | -6.83 | Upgrade
|
| Depreciation & Amortization | 0.02 | 0.11 | 1.75 | 0.15 | 0.15 | 1.37 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.61 | -0.27 | -0.55 | -0.06 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 0.93 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 0.2 | - | - | 0.22 | Upgrade
|
| Loss (Gain) on Equity Investments | -0.26 | 1.16 | 0.12 | - | - | - | Upgrade
|
| Stock-Based Compensation | 0.4 | 0.62 | 1.47 | 3.26 | 2.18 | 1.24 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | - | -0.05 | Upgrade
|
| Other Operating Activities | 2.69 | 0.66 | -1.51 | -4.85 | -1.81 | 1.28 | Upgrade
|
| Change in Accounts Receivable | 0.05 | 0.02 | 0.33 | -0.29 | -0.39 | 0.05 | Upgrade
|
| Change in Accounts Payable | -1.81 | -2.02 | -0.2 | 0.6 | 0.65 | 0.53 | Upgrade
|
| Change in Other Net Operating Assets | -24.29 | 4.34 | 13.38 | -0.23 | - | 0.01 | Upgrade
|
| Operating Cash Flow | -2.5 | -3.6 | -0.26 | -5.06 | -5.25 | -2.19 | Upgrade
|
| Capital Expenditures | -1.87 | -0.87 | -1.83 | -9.72 | -9.44 | -15.21 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | 0.27 | - | - | Upgrade
|
| Divestitures | 0.1 | -0.02 | -0.55 | - | - | - | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | 0.51 | - | - | - | Upgrade
|
| Investment in Securities | - | - | - | - | 2.11 | -0.22 | Upgrade
|
| Other Investing Activities | 0.69 | -0.06 | 0.21 | -0.05 | -0.06 | - | Upgrade
|
| Investing Cash Flow | -1.08 | -0.95 | -1.65 | -9.5 | -7.39 | -15.43 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 3.75 | - | Upgrade
|
| Total Debt Issued | - | - | - | 3 | 3.75 | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.37 | -0.53 | - | - | -0.02 | Upgrade
|
| Total Debt Repaid | -0.02 | -0.37 | -0.53 | -0.01 | - | -0.02 | Upgrade
|
| Net Debt Issued (Repaid) | -0.02 | -0.37 | -0.53 | 2.99 | 3.75 | -0.02 | Upgrade
|
| Issuance of Common Stock | 2.64 | 2.62 | 0.19 | 2.72 | 1.83 | 11.72 | Upgrade
|
| Other Financing Activities | -0.02 | 0.38 | 2.95 | 3.58 | 7.51 | 6.41 | Upgrade
|
| Financing Cash Flow | 2.6 | 2.63 | 2.62 | 9.29 | 13.09 | 18.11 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0 | 0.01 | 0 | 0 | 0 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -0.03 | - | 5.37 | - | -6.72 | Upgrade
|
| Net Cash Flow | -0.98 | -1.94 | 0.7 | 0.1 | 0.46 | -6.23 | Upgrade
|
| Free Cash Flow | -4.37 | -4.46 | -2.09 | -14.79 | -14.69 | -17.4 | Upgrade
|
| Free Cash Flow Per Share | -0.10 | -0.12 | -0.06 | -0.56 | -0.57 | -0.83 | Upgrade
|
| Levered Free Cash Flow | -0.41 | -2.53 | 23.49 | - | 21.6 | -15.93 | Upgrade
|
| Unlevered Free Cash Flow | -0.4 | -2.48 | 23.65 | - | 21.69 | -15.93 | Upgrade
|
| Change in Working Capital | -26.05 | 2.35 | 13.51 | 0.08 | 0.26 | 0.58 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.