Entrée Resources Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	2.04	1.97	2	1.93	1.61	Upgrade
Operating Expenses	4.21	4.84	4.55	3.55	2.96	Upgrade
Operating Income	-4.21	-4.84	-4.55	-3.55	-2.96	Upgrade
Interest Expense	-0.63	-0.48	-0.4	-0.37	-0.37	Upgrade
Interest & Investment Income	0.18	0.21	0.33	0.15	0.03	Upgrade
Earnings From Equity Investments	-3.23	-3.07	-0.65	-0.51	-0.24	Upgrade
Currency Exchange Gain (Loss)	0.64	-1.42	0.16	-0.53	0.03	Upgrade
Other Non Operating Income (Expenses)	-4.95	-4.74	-4.47	-4.25	-4.05	Upgrade
EBT Excluding Unusual Items	-12.2	-14.32	-9.58	-9.06	-7.56	Upgrade
Pretax Income	-12.2	-14.32	-9.58	-9.06	-7.56	Upgrade
Earnings From Continuing Operations	-12.2	-14.32	-9.58	-9.06	-7.56	Upgrade
Net Income	-12.2	-14.32	-9.58	-9.06	-7.56	Upgrade
Net Income to Common	-12.2	-14.32	-9.58	-9.06	-7.56	Upgrade
Shares Outstanding (Basic)	207	204	200	197	189	Upgrade
Shares Outstanding (Diluted)	207	204	200	198	189	Upgrade
Shares Change (YoY)	1.91%	2.00%	0.71%	5.02%	5.62%	Upgrade
EPS (Basic)	-0.06	-0.07	-0.05	-0.05	-0.04	Upgrade
EPS (Diluted)	-0.06	-0.07	-0.05	-0.05	-0.04	Upgrade
Free Cash Flow	-2.25	-3.53	-3.1	-2.32	-2.19	Upgrade
Free Cash Flow Per Share	-0.01	-0.02	-0.02	-0.01	-0.01	Upgrade
EBITDA	-4.09	-4.83	-4.54	-3.53	-2.94	Upgrade
D&A For EBITDA	0.11	0.01	0.01	0.02	0.02	Upgrade
EBIT	-4.21	-4.84	-4.55	-3.55	-2.96	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.