Faraday Copper Corp. (TSX:FDY)
Canada
· Delayed Price · Currency is CAD 2.170
-0.060 (-2.69%)
Dec 5, 2025, 4:00 PM EST
Faraday Copper Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | -25.97 | -22.55 | -20.5 | -21.33 | -5.48 | -1.06 | Upgrade
|
| Depreciation & Amortization | 0.27 | 0.21 | 0.13 | 0.06 | -0.05 | 0.19 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | - | -0.11 | Upgrade
|
| Stock-Based Compensation | 1.56 | 1.11 | 2.16 | 4.55 | 4.12 | 0.3 | Upgrade
|
| Other Operating Activities | - | - | - | -0.01 | -0.18 | -0.06 | Upgrade
|
| Change in Accounts Receivable | 0.08 | 0.04 | -0.03 | - | -0.01 | 0.02 | Upgrade
|
| Change in Accounts Payable | 1.07 | 1.7 | -0.65 | 1.86 | 0.12 | 0.02 | Upgrade
|
| Change in Other Net Operating Assets | -0.02 | -0.08 | -0.11 | 0.41 | 0.07 | 0.02 | Upgrade
|
| Operating Cash Flow | -23.02 | -19.56 | -18.99 | -14.47 | -1.4 | -0.68 | Upgrade
|
| Capital Expenditures | -0.62 | -0.5 | -14.67 | -1.2 | -1.11 | -0.24 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | - | 0.11 | Upgrade
|
| Other Investing Activities | - | - | - | -0.37 | - | - | Upgrade
|
| Investing Cash Flow | -0.62 | -0.5 | -14.67 | -1.57 | -1.11 | -0.13 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 0.04 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | -0.03 | -0.44 | -0.04 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | - | -0.03 | -0.44 | -0 | Upgrade
|
| Issuance of Common Stock | 49.3 | 23.04 | 41.15 | 20.38 | 7.12 | 0.82 | Upgrade
|
| Other Financing Activities | -1.81 | -0.86 | -1.64 | -0.1 | - | - | Upgrade
|
| Financing Cash Flow | 47.49 | 22.18 | 39.51 | 20.25 | 6.68 | 0.82 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.07 | -0.01 | -0.5 | 1.11 | 0 | 0.01 | Upgrade
|
| Net Cash Flow | 23.78 | 2.1 | 5.37 | 5.33 | 4.17 | 0.02 | Upgrade
|
| Free Cash Flow | -23.64 | -20.06 | -33.65 | -15.67 | -2.51 | -0.92 | Upgrade
|
| Free Cash Flow Per Share | -0.11 | -0.10 | -0.20 | -0.14 | -0.03 | -0.01 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 0.02 | 0.06 | Upgrade
|
| Levered Free Cash Flow | -14.43 | -12.04 | -26.5 | -7.79 | -0.24 | -0.6 | Upgrade
|
| Unlevered Free Cash Flow | -14.43 | -12.04 | -26.5 | -7.79 | -0.23 | -0.6 | Upgrade
|
| Change in Working Capital | 1.12 | 1.67 | -0.79 | 2.27 | 0.18 | 0.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.