First Quantum Minerals Ltd. (TSX:FM)
Canada
· Delayed Price · Currency is CAD 32.86
-1.76 (-5.08%)
Mar 6, 2026, 9:51 AM EST
First Quantum Minerals Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,237 | 4,802 | 6,456 | 7,626 | 7,212 | Upgrade
|
| Revenue Growth (YoY) | 9.06% | -25.62% | -15.34% | 5.74% | 42.25% | Upgrade
|
| Cost of Revenue | 3,779 | 3,452 | 5,164 | 5,426 | 4,650 | Upgrade
|
| Gross Profit | 1,458 | 1,350 | 1,292 | 2,200 | 2,562 | Upgrade
|
| Selling, General & Admin | 166 | 148 | 142 | 136 | 118 | Upgrade
|
| Other Operating Expenses | 269 | 220 | 25 | - | 27 | Upgrade
|
| Operating Expenses | 465 | 392 | 197 | 162 | 165 | Upgrade
|
| Operating Income | 993 | 958 | 1,095 | 2,038 | 2,397 | Upgrade
|
| Interest Expense | -503 | -556 | -549 | -584 | -650 | Upgrade
|
| Interest & Investment Income | 96 | 90 | 106 | 80 | 65 | Upgrade
|
| Earnings From Equity Investments | -93 | -85 | -18 | 44 | 75 | Upgrade
|
| Currency Exchange Gain (Loss) | 21 | 4 | -67 | 184 | 159 | Upgrade
|
| Other Non Operating Income (Expenses) | -169 | -132 | -104 | -253 | -80 | Upgrade
|
| EBT Excluding Unusual Items | 345 | 279 | 463 | 1,509 | 1,966 | Upgrade
|
| Merger & Restructuring Charges | -1 | -14 | -49 | - | - | Upgrade
|
| Asset Writedown | 23 | -75 | -900 | - | -44 | Upgrade
|
| Other Unusual Items | 89 | 90 | - | -40 | -21 | Upgrade
|
| Pretax Income | 456 | 280 | -486 | 1,469 | 1,901 | Upgrade
|
| Income Tax Expense | 521 | 388 | 757 | 320 | 812 | Upgrade
|
| Earnings From Continuing Operations | -65 | -108 | -1,243 | 1,149 | 1,089 | Upgrade
|
| Net Income to Company | -65 | -108 | -1,243 | 1,149 | 1,089 | Upgrade
|
| Minority Interest in Earnings | 37 | 110 | 289 | -115 | -257 | Upgrade
|
| Net Income | -28 | 2 | -954 | 1,034 | 832 | Upgrade
|
| Net Income to Common | -28 | 2 | -954 | 1,034 | 832 | Upgrade
|
| Net Income Growth | - | - | - | 24.28% | - | Upgrade
|
| Shares Outstanding (Basic) | 832 | 812 | 691 | 691 | 689 | Upgrade
|
| Shares Outstanding (Diluted) | 832 | 812 | 691 | 693 | 692 | Upgrade
|
| Shares Change (YoY) | 2.47% | 17.56% | -0.30% | 0.18% | 0.47% | Upgrade
|
| EPS (Basic) | -0.03 | 0.00 | -1.38 | 1.50 | 1.21 | Upgrade
|
| EPS (Diluted) | -0.03 | 0.00 | -1.38 | 1.49 | 1.20 | Upgrade
|
| EPS Growth | - | - | - | 24.17% | - | Upgrade
|
| Free Cash Flow | 858 | 311 | 101 | 1,141 | 1,886 | Upgrade
|
| Free Cash Flow Per Share | 1.03 | 0.38 | 0.15 | 1.65 | 2.73 | Upgrade
|
| Dividend Per Share | - | - | 0.061 | 0.214 | 0.008 | Upgrade
|
| Dividend Growth | - | - | -71.73% | 2611.62% | 0.69% | Upgrade
|
| Gross Margin | 27.84% | 28.11% | 20.01% | 28.85% | 35.52% | Upgrade
|
| Operating Margin | 18.96% | 19.95% | 16.96% | 26.72% | 33.24% | Upgrade
|
| Profit Margin | -0.53% | 0.04% | -14.78% | 13.56% | 11.54% | Upgrade
|
| Free Cash Flow Margin | 16.38% | 6.48% | 1.56% | 14.96% | 26.15% | Upgrade
|
| EBITDA | 1,690 | 1,624 | 2,255 | 3,282 | 3,549 | Upgrade
|
| EBITDA Margin | 32.27% | 33.82% | 34.93% | 43.04% | 49.21% | Upgrade
|
| D&A For EBITDA | 697 | 666 | 1,160 | 1,244 | 1,152 | Upgrade
|
| EBIT | 993 | 958 | 1,095 | 2,038 | 2,397 | Upgrade
|
| EBIT Margin | 18.96% | 19.95% | 16.96% | 26.72% | 33.24% | Upgrade
|
| Effective Tax Rate | 114.25% | 138.57% | - | 21.78% | 42.71% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.