Firan Technology Group Corporation (TSX:FTG)
19.31
-0.27 (-1.38%)
At close: Mar 6, 2026
Firan Technology Group Income Statement
Financials in millions CAD. Fiscal year is December - November.
Millions CAD. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | 2020 - 2016 |
| Revenue | 191 | 162.1 | 135.2 | 89.62 | 79.37 | Upgrade
|
| Revenue Growth (YoY) | 17.83% | 19.89% | 50.85% | 12.93% | -22.52% | Upgrade
|
| Cost of Revenue | 121.34 | 109.9 | 89.37 | 62.99 | 56.49 | Upgrade
|
| Gross Profit | 69.66 | 52.2 | 45.83 | 26.63 | 22.87 | Upgrade
|
| Selling, General & Admin | 26.68 | 20.35 | 16.96 | 12.68 | 10.95 | Upgrade
|
| Research & Development | 9.76 | 6.3 | 5.99 | 5.27 | 4.82 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1.24 | 0.2 | 0.19 | 0.12 | 0.24 | Upgrade
|
| Operating Expenses | 47.8 | 35.87 | 30.48 | 23.81 | 22.12 | Upgrade
|
| Operating Income | 21.86 | 16.33 | 15.36 | 2.83 | 0.75 | Upgrade
|
| Interest Expense | -2.74 | -2.21 | -1.33 | -0.46 | -0.58 | Upgrade
|
| Interest & Investment Income | - | - | 0.04 | 0.02 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.67 | 0.23 | 0 | 0.32 | -0.6 | Upgrade
|
| EBT Excluding Unusual Items | 18.46 | 14.34 | 14.08 | 2.7 | -0.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.03 | -0.36 | - | Upgrade
|
| Other Unusual Items | - | 0.83 | - | - | 3 | Upgrade
|
| Pretax Income | 18.46 | 15.17 | 14.05 | 2.34 | 2.58 | Upgrade
|
| Income Tax Expense | 5.12 | 4.09 | 2.23 | 1.57 | 2.41 | Upgrade
|
| Earnings From Continuing Operations | 13.34 | 11.08 | 11.83 | 0.77 | 0.17 | Upgrade
|
| Minority Interest in Earnings | -0.26 | -0.27 | -0.2 | -0.07 | 0.09 | Upgrade
|
| Net Income | 13.08 | 10.82 | 11.62 | 0.7 | 0.26 | Upgrade
|
| Net Income to Common | 13.08 | 10.82 | 11.62 | 0.7 | 0.26 | Upgrade
|
| Net Income Growth | 20.91% | -6.94% | 1564.90% | 172.66% | -81.58% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 24 | 24 | 25 | 25 | Upgrade
|
| Shares Change (YoY) | 4.88% | 0.20% | -1.61% | -0.42% | 0.07% | Upgrade
|
| EPS (Basic) | 0.52 | 0.45 | 0.49 | 0.03 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.52 | 0.45 | 0.48 | 0.03 | 0.01 | Upgrade
|
| EPS Growth | 15.56% | -6.25% | 1572.42% | 187.04% | -83.34% | Upgrade
|
| Free Cash Flow | 13.24 | 7.24 | 4.77 | -2.12 | 4.73 | Upgrade
|
| Free Cash Flow Per Share | 0.52 | 0.30 | 0.20 | -0.09 | 0.19 | Upgrade
|
| Gross Margin | 36.47% | 32.20% | 33.90% | 29.72% | 28.82% | Upgrade
|
| Operating Margin | 11.45% | 10.07% | 11.36% | 3.15% | 0.95% | Upgrade
|
| Profit Margin | 6.85% | 6.67% | 8.60% | 0.78% | 0.32% | Upgrade
|
| Free Cash Flow Margin | 6.93% | 4.46% | 3.53% | -2.37% | 5.96% | Upgrade
|
| EBITDA | 29.13 | 21.74 | 19.97 | 7.21 | 5.53 | Upgrade
|
| EBITDA Margin | 15.25% | 13.41% | 14.77% | 8.05% | 6.96% | Upgrade
|
| D&A For EBITDA | 7.27 | 5.42 | 4.61 | 4.39 | 4.78 | Upgrade
|
| EBIT | 21.86 | 16.33 | 15.36 | 2.83 | 0.75 | Upgrade
|
| EBIT Margin | 11.45% | 10.07% | 11.36% | 3.15% | 0.95% | Upgrade
|
| Effective Tax Rate | 27.75% | 26.98% | 15.84% | 67.21% | 93.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.