Greenfire Resources Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,118	706	441	515	468	-
Market Cap Growth	73.28%	60.17%	-14.39%	9.87%	-	-
Enterprise Value	1,327	1,006	763	798	-	-
Last Close Price	8.97	10.14	-	-	-	-
PE Ratio	8.30	5.81	-	3.91	0.71	-
PS Ratio	1.70	0.89	0.68	0.54	1.79	-
PB Ratio	1.27	0.86	0.63	0.61	0.66	-
P/TBV Ratio	1.27	0.86	0.63	0.61	0.66	-
P/FCF Ratio	11.91	12.35	8.29	4.11	17.10	-
P/OCF Ratio	6.93	4.88	5.09	3.12	14.64	-
EV/Sales Ratio	2.08	1.27	1.17	0.84	-	-
EV/EBITDA Ratio	6.78	4.71	3.87	3.65	-	-
EV/EBIT Ratio	13.92	8.47	11.56	5.33	-	-
EV/FCF Ratio	14.14	17.60	14.37	6.38	-	-
Debt / Equity Ratio	0.38	0.41	0.56	0.31	0.46	-
Debt / EBITDA Ratio	1.64	1.58	1.97	1.17	7.93	-
Debt / FCF Ratio	3.51	5.92	7.34	2.04	11.89	-
Net Debt / Equity Ratio	0.24	0.33	0.40	0.26	0.38	-
Net Debt / EBITDA Ratio	1.07	1.27	1.42	1.01	6.45	-
Net Debt / FCF Ratio	2.29	4.74	5.28	1.76	9.66	-
Asset Turnover	0.53	0.65	0.56	0.82	-	-
Inventory Turnover	24.91	36.99	35.83	39.15	-	-
Quick Ratio	1.82	0.37	1.11	0.51	0.53	-
Current Ratio	2.27	0.43	1.26	0.90	0.71	-
Return on Equity (ROE)	16.61%	16.01%	-17.70%	17.07%	187.69%	-
Return on Assets (ROA)	4.96%	6.11%	3.52%	8.13%	-	-
Return on Capital Employed (ROCE)	8.10%	12.90%	6.30%	14.40%	1.40%	600.00%
Earnings Yield	12.05%	17.21%	-30.80%	25.59%	141.22%	-
FCF Yield	8.40%	8.10%	12.06%	24.32%	5.85%	-
Buyback Yield / Dilution	0.41%	-31.59%	22.17%	-45.39%	-541.31%	-

Source: S&P Capital IQ. Standard template. Financial Sources.