Glacier Media Inc. (TSX:GVC)
Canada
· Delayed Price · Currency is CAD 0.310
0.00 (0.00%)
Mar 9, 2026, 10:27 AM EST
Glacier Media Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 138.79 | 141.95 | 154.94 | 176.01 | 164.56 | 151.3 | Upgrade
|
| Revenue Growth (YoY) | -3.78% | -8.39% | -11.97% | 6.96% | 8.76% | -18.12% | Upgrade
|
| Cost of Revenue | 99.18 | 97.7 | 115.42 | 128.68 | 109.5 | 93.46 | Upgrade
|
| Gross Profit | 39.6 | 44.25 | 39.52 | 47.33 | 55.07 | 57.84 | Upgrade
|
| Selling, General & Admin | 31.5 | 34.54 | 43.69 | 44.25 | 42.54 | 34.9 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 3.63 | -0.18 | Upgrade
|
| Operating Expenses | 41.03 | 45.77 | 55.56 | 56.7 | 58.79 | 46.87 | Upgrade
|
| Operating Income | -1.43 | -1.52 | -16.04 | -9.37 | -3.72 | 10.97 | Upgrade
|
| Interest Expense | -3.77 | -5.31 | -20.73 | -2.3 | -1.12 | -2.19 | Upgrade
|
| Interest & Investment Income | 0.14 | 0.36 | 0.81 | 0.59 | 1.77 | 3.01 | Upgrade
|
| Earnings From Equity Investments | 1.85 | 0.85 | 0.59 | -11.83 | -5.47 | 3.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.44 | 2.72 | 0.68 | 4.07 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -2.18 | -2.9 | -34.7 | -18.84 | -8.54 | 15.1 | Upgrade
|
| Merger & Restructuring Charges | -3.46 | -7.22 | -6.36 | -0.73 | -1.8 | -5.97 | Upgrade
|
| Impairment of Goodwill | -11.73 | -11.73 | -5.5 | -8.98 | - | -5.63 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.54 | -1.42 | -7.1 | -5.1 | - | -5.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 2.21 | - | Upgrade
|
| Asset Writedown | -3.14 | -3.14 | -3.72 | -1.45 | - | -12.07 | Upgrade
|
| Other Unusual Items | - | - | - | - | 5.22 | - | Upgrade
|
| Pretax Income | -24.04 | -26.4 | -57.37 | -35.1 | -2.91 | -14.38 | Upgrade
|
| Income Tax Expense | -6.02 | -2.97 | 44.32 | -6.17 | -3.76 | 0.36 | Upgrade
|
| Earnings From Continuing Operations | -18.02 | -23.43 | -101.69 | -28.93 | 0.85 | -14.74 | Upgrade
|
| Net Income to Company | -18.02 | -23.43 | -101.69 | -28.93 | 0.85 | -14.74 | Upgrade
|
| Minority Interest in Earnings | -1.52 | -1.02 | 2.44 | -0.62 | -5.73 | -0.23 | Upgrade
|
| Net Income | -19.54 | -24.44 | -99.25 | -29.55 | -4.88 | -14.97 | Upgrade
|
| Net Income to Common | -19.54 | -24.44 | -99.25 | -29.55 | -4.88 | -14.97 | Upgrade
|
| Shares Outstanding (Basic) | 131 | 131 | 131 | 133 | 131 | 125 | Upgrade
|
| Shares Outstanding (Diluted) | 131 | 131 | 131 | 133 | 131 | 125 | Upgrade
|
| Shares Change (YoY) | - | -0.05% | -1.03% | 1.27% | 4.54% | 7.22% | Upgrade
|
| EPS (Basic) | -0.15 | -0.19 | -0.76 | -0.22 | -0.04 | -0.12 | Upgrade
|
| EPS (Diluted) | -0.15 | -0.19 | -0.76 | -0.22 | -0.04 | -0.12 | Upgrade
|
| Free Cash Flow | 2.25 | 3.25 | -7.62 | 6.33 | 8.62 | 25.44 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.03 | -0.06 | 0.05 | 0.07 | 0.20 | Upgrade
|
| Gross Margin | 28.54% | 31.17% | 25.51% | 26.89% | 33.46% | 38.23% | Upgrade
|
| Operating Margin | -1.03% | -1.07% | -10.35% | -5.33% | -2.26% | 7.25% | Upgrade
|
| Profit Margin | -14.08% | -17.22% | -64.06% | -16.79% | -2.96% | -9.89% | Upgrade
|
| Free Cash Flow Margin | 1.62% | 2.29% | -4.92% | 3.60% | 5.24% | 16.81% | Upgrade
|
| EBITDA | 0.45 | 1.61 | -12.46 | -5.24 | 1.19 | 16.05 | Upgrade
|
| EBITDA Margin | 0.33% | 1.13% | -8.04% | -2.98% | 0.72% | 10.61% | Upgrade
|
| D&A For EBITDA | 1.88 | 3.13 | 3.58 | 4.13 | 4.91 | 5.09 | Upgrade
|
| EBIT | -1.43 | -1.52 | -16.04 | -9.37 | -3.72 | 10.97 | Upgrade
|
| EBIT Margin | -1.03% | -1.07% | -10.35% | -5.33% | -2.26% | 7.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.