Headwater Exploration Inc. (TSX:HWX)
Canada flag Canada · Delayed Price · Currency is CAD
9.49
-0.08 (-0.84%)
At close: Dec 5, 2025

Headwater Exploration Statistics

Total Valuation

TSX:HWX has a market cap or net worth of CAD 2.28 billion. The enterprise value is 2.17 billion.

Market Cap 2.28B
Enterprise Value 2.17B

Important Dates

The last earnings date was Friday, November 7, 2025.

Earnings Date Nov 7, 2025
Ex-Dividend Date Dec 31, 2025

Share Statistics

TSX:HWX has 238.76 million shares outstanding. The number of shares has decreased by -0.32% in one year.

Current Share Class 238.76M
Shares Outstanding 238.76M
Shares Change (YoY) -0.32%
Shares Change (QoQ) +0.23%
Owned by Insiders (%) 6.67%
Owned by Institutions (%) 31.10%
Float 222.84M

Valuation Ratios

The trailing PE ratio is 13.15 and the forward PE ratio is 18.06.

PE Ratio 13.15
Forward PE 18.06
PS Ratio 4.38
PB Ratio 3.04
P/TBV Ratio 3.04
P/FCF Ratio 32.84
P/OCF Ratio 7.60
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.13, with an EV/FCF ratio of 31.12.

EV / Earnings 12.53
EV / Sales 4.15
EV / EBITDA 6.13
EV / EBIT 9.67
EV / FCF 31.12

Financial Position

The company has a current ratio of 1.32, with a Debt / Equity ratio of 0.00.

Current Ratio 1.32
Quick Ratio 1.27
Debt / Equity 0.00
Debt / EBITDA 0.01
Debt / FCF 0.03
Interest Coverage 203.07

Financial Efficiency

Return on equity (ROE) is 24.05% and return on invested capital (ROIC) is 19.44%.

Return on Equity (ROE) 24.05%
Return on Assets (ROA) 14.39%
Return on Invested Capital (ROIC) 19.44%
Return on Capital Employed (ROCE) 25.61%
Revenue Per Employee 13.73M
Profits Per Employee 4.55M
Employee Count 38
Asset Turnover 0.54
Inventory Turnover 132.15

Taxes

In the past 12 months, TSX:HWX has paid 54.21 million in taxes.

Income Tax 54.21M
Effective Tax Rate 23.88%

Stock Price Statistics

The stock price has increased by +36.74% in the last 52 weeks. The beta is 1.14, so TSX:HWX's price volatility has been higher than the market average.

Beta (5Y) 1.14
52-Week Price Change +36.74%
50-Day Moving Average 7.91
200-Day Moving Average 6.89
Relative Strength Index (RSI) 78.14
Average Volume (20 Days) 708,677

Short Selling Information

The latest short interest is 1.91 million, so 0.80% of the outstanding shares have been sold short.

Short Interest 1.91M
Short Previous Month 2.26M
Short % of Shares Out 0.80%
Short % of Float 0.86%
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TSX:HWX had revenue of CAD 521.82 million and earned 172.80 million in profits. Earnings per share was 0.73.

Revenue 521.82M
Gross Profit 391.65M
Operating Income 223.99M
Pretax Income 227.01M
Net Income 172.80M
EBITDA 352.97M
EBIT 223.99M
Earnings Per Share (EPS) 0.73
Full Income Statement

Balance Sheet

The company has 122.00 million in cash and 2.24 million in debt, giving a net cash position of 119.75 million or 0.50 per share.

Cash & Cash Equivalents 122.00M
Total Debt 2.24M
Net Cash 119.75M
Net Cash Per Share 0.50
Equity (Book Value) 752.38M
Book Value Per Share 3.15
Working Capital 41.77M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 300.49 million and capital expenditures -230.91 million, giving a free cash flow of 69.58 million.

Operating Cash Flow 300.49M
Capital Expenditures -230.91M
Free Cash Flow 69.58M
FCF Per Share 0.29
Full Cash Flow Statement

Margins

Gross margin is 75.05%, with operating and profit margins of 42.92% and 33.12%.

Gross Margin 75.05%
Operating Margin 42.92%
Pretax Margin 43.50%
Profit Margin 33.12%
EBITDA Margin 67.64%
EBIT Margin 42.92%
FCF Margin 13.33%

Dividends & Yields

This stock pays an annual dividend of 0.44, which amounts to a dividend yield of 4.60%.

Dividend Per Share 0.44
Dividend Yield 4.60%
Dividend Growth (YoY) 10.00%
Years of Dividend Growth n/a
Payout Ratio 60.48%
Buyback Yield 0.32%
Shareholder Yield 5.06%
Earnings Yield 7.56%
FCF Yield 3.05%
Dividend Details

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TSX:HWX has an Altman Z-Score of 5.38 and a Piotroski F-Score of 4.

Altman Z-Score 5.38
Piotroski F-Score 4