Intact Financial Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	48,687	46,683	36,353	34,159	28,951	21,556	Upgrade
Market Cap Growth	0.09%	28.42%	6.42%	17.99%	34.31%	7.33%	Upgrade
Enterprise Value	53,977	52,675	42,005	39,874	34,257	24,826	Upgrade
PE Ratio	16.42	21.15	29.51	14.27	14.38	20.93	Upgrade
PS Ratio	1.91	1.89	1.57	1.13	1.62	1.73	Upgrade
PB Ratio	2.44	2.57	2.21	2.12	1.73	2.25	Upgrade
P/FCF Ratio	11.98	15.78	26.19	10.50	10.27	9.85	Upgrade
P/OCF Ratio	10.90	13.78	19.69	9.32	9.20	9.16	Upgrade
EV/Sales Ratio	2.11	2.13	1.81	1.32	1.92	1.99	Upgrade
EV/EBITDA Ratio	10.87	15.00	15.03	10.88	10.63	13.72	Upgrade
EV/EBIT Ratio	12.12	17.19	17.61	12.25	11.84	15.91	Upgrade
EV/FCF Ratio	13.28	17.81	30.26	12.25	12.15	11.34	Upgrade
Debt / Equity Ratio	0.27	0.30	0.35	0.32	0.35	0.36	Upgrade
Debt / EBITDA Ratio	1.10	1.56	2.06	1.41	1.83	1.93	Upgrade
Debt / FCF Ratio	1.34	1.85	4.14	1.59	2.09	1.59	Upgrade
Quick Ratio	0.17	0.12	0.13	0.15	0.27	0.41	Upgrade
Current Ratio	0.38	0.33	0.38	0.43	0.44	0.61	Upgrade
Asset Turnover	0.42	0.43	0.42	0.50	0.35	0.37	Upgrade
Return on Equity (ROE)	16.27%	13.34%	8.16%	14.89%	15.84%	11.81%	Upgrade
Return on Assets (ROA)	4.55%	3.32%	2.72%	3.39%	3.56%	2.89%	Upgrade
Return on Capital (ROIC)	11.36%	8.35%	6.85%	9.26%	10.12%	7.91%	Upgrade
Earnings Yield	6.12%	4.92%	3.62%	7.18%	7.14%	5.02%	Upgrade
FCF Yield	8.35%	6.34%	3.82%	9.53%	9.74%	10.15%	Upgrade
Dividend Yield	1.94%	1.88%	2.23%	2.17%	2.23%	2.43%	Upgrade
Payout Ratio	33.08%	41.49%	65.50%	31.05%	32.85%	48.71%	Upgrade
Buyback Yield / Dilution	-	-1.36%	-0.34%	-8.13%	-13.57%	-2.51%	Upgrade
Total Shareholder Return	1.92%	0.51%	1.89%	-5.96%	-11.33%	-0.08%	Upgrade

Source: S&P Capital IQ. Insurance template. Financial Sources.