Jamieson Wellness Inc. (TSX:JWEL)
Canada
· Delayed Price · Currency is CAD 35.03
-0.72 (-2.00%)
Mar 9, 2026, 3:40 PM EST
Jamieson Wellness Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 822.06 | 733.78 | 676.17 | 547.37 | 451.03 | Upgrade
|
| Revenue Growth (YoY) | 12.03% | 8.52% | 23.53% | 21.36% | 11.73% | Upgrade
|
| Cost of Revenue | 483.72 | 458.17 | 434.17 | 348.24 | 288.59 | Upgrade
|
| Gross Profit | 338.33 | 275.61 | 242 | 199.13 | 162.44 | Upgrade
|
| Selling, General & Admin | 216.16 | 174.49 | 131.92 | 97.32 | 78.33 | Upgrade
|
| Operating Expenses | 224.57 | 181.76 | 137.79 | 102.23 | 82.5 | Upgrade
|
| Operating Income | 113.76 | 93.85 | 104.21 | 96.9 | 79.94 | Upgrade
|
| Interest Expense | -25.84 | -29 | -27.62 | -12.42 | -5.66 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.85 | -1.48 | -1.96 | -0.27 | 0.09 | Upgrade
|
| EBT Excluding Unusual Items | 86.07 | 63.37 | 74.63 | 84.22 | 74.37 | Upgrade
|
| Merger & Restructuring Charges | 3.77 | 12.43 | -8.96 | -13.71 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -3.91 | Upgrade
|
| Pretax Income | 89.84 | 75.8 | 65.67 | 70.5 | 70.47 | Upgrade
|
| Income Tax Expense | 25.37 | 24.67 | 19.63 | 17.7 | 18.38 | Upgrade
|
| Earnings From Continuing Operations | 64.46 | 51.13 | 46.04 | 52.81 | 52.08 | Upgrade
|
| Minority Interest in Earnings | -2.03 | 0.78 | 1.84 | - | - | Upgrade
|
| Net Income | 62.44 | 51.91 | 47.88 | 52.81 | 52.08 | Upgrade
|
| Net Income to Common | 62.44 | 51.91 | 47.88 | 52.81 | 52.08 | Upgrade
|
| Net Income Growth | 20.27% | 8.42% | -9.33% | 1.39% | 25.20% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 42 | 41 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 43 | 42 | 42 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.45% | 1.27% | 1.04% | 1.26% | Upgrade
|
| EPS (Basic) | 1.49 | 1.25 | 1.14 | 1.29 | 1.30 | Upgrade
|
| EPS (Diluted) | 1.46 | 1.21 | 1.12 | 1.25 | 1.25 | Upgrade
|
| EPS Growth | 20.49% | 7.93% | -10.19% | - | 23.76% | Upgrade
|
| Free Cash Flow | 69.8 | 52.4 | 22.88 | 36.66 | 22.91 | Upgrade
|
| Free Cash Flow Per Share | 1.63 | 1.22 | 0.54 | 0.87 | 0.55 | Upgrade
|
| Dividend Per Share | - | 0.820 | 0.740 | 0.660 | 0.575 | Upgrade
|
| Dividend Growth | - | 10.81% | 12.12% | 14.78% | 18.56% | Upgrade
|
| Gross Margin | 41.16% | 37.56% | 35.79% | 36.38% | 36.02% | Upgrade
|
| Operating Margin | 13.84% | 12.79% | 15.41% | 17.70% | 17.72% | Upgrade
|
| Profit Margin | 7.60% | 7.07% | 7.08% | 9.65% | 11.55% | Upgrade
|
| Free Cash Flow Margin | 8.49% | 7.14% | 3.38% | 6.70% | 5.08% | Upgrade
|
| EBITDA | 128.58 | 107.65 | 119.66 | 110.2 | 90.76 | Upgrade
|
| EBITDA Margin | 15.64% | 14.67% | 17.70% | 20.13% | 20.12% | Upgrade
|
| D&A For EBITDA | 14.82 | 13.8 | 15.45 | 13.29 | 10.83 | Upgrade
|
| EBIT | 113.76 | 93.85 | 104.21 | 96.9 | 79.94 | Upgrade
|
| EBIT Margin | 13.84% | 12.79% | 15.41% | 17.70% | 17.72% | Upgrade
|
| Effective Tax Rate | 28.24% | 32.54% | 29.89% | 25.10% | 26.09% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.