Lundin Mining Corporation (TSX:LUN)
Canada
· Delayed Price · Currency is CAD 34.73
-1.97 (-5.37%)
At close: Mar 6, 2026
Lundin Mining Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,053 | 3,270 | 2,743 | 3,041 | 3,329 | Upgrade
|
| Revenue Growth (YoY) | 23.95% | 19.20% | -9.79% | -8.64% | 63.05% | Upgrade
|
| Cost of Revenue | 2,036 | 1,760 | 1,644 | 1,724 | 1,436 | Upgrade
|
| Gross Profit | 2,017 | 1,510 | 1,099 | 1,317 | 1,892 | Upgrade
|
| Selling, General & Admin | 64.7 | 59.6 | 72.87 | 54.18 | 52.97 | Upgrade
|
| Other Operating Expenses | 15.5 | 18.7 | 19.74 | 14.34 | 9.11 | Upgrade
|
| Operating Expenses | 741.8 | 715.4 | 628.34 | 767.33 | 629.01 | Upgrade
|
| Operating Income | 1,275 | 794.6 | 471.07 | 550 | 1,263 | Upgrade
|
| Interest Expense | -83.5 | -128.5 | -79.21 | -48.25 | -35.39 | Upgrade
|
| Interest & Investment Income | 14.6 | 16.1 | 10.88 | 4.21 | 0.61 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 24.9 | Upgrade
|
| Currency Exchange Gain (Loss) | -12.1 | 61.1 | 103.05 | 146.72 | -8.92 | Upgrade
|
| Other Non Operating Income (Expenses) | -43.4 | -66.6 | -22.13 | -78.83 | -16.15 | Upgrade
|
| EBT Excluding Unusual Items | 1,151 | 676.7 | 483.65 | 573.85 | 1,229 | Upgrade
|
| Impairment of Goodwill | - | -101.4 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 14.9 | 7.4 | 1.85 | 5.48 | 7.09 | Upgrade
|
| Gain (Loss) on Sale of Assets | -17.9 | -8.3 | 5.72 | 18.83 | -6.63 | Upgrade
|
| Asset Writedown | - | -48 | - | - | - | Upgrade
|
| Pretax Income | 1,148 | 526.4 | 491.22 | 598.16 | 1,245 | Upgrade
|
| Income Tax Expense | -270 | 258.8 | 214.37 | 134.63 | 365.69 | Upgrade
|
| Earnings From Continuing Operations | 1,418 | 267.6 | 276.85 | 463.53 | 879.3 | Upgrade
|
| Earnings From Discontinued Operations | 235.8 | -328.9 | 38.4 | - | - | Upgrade
|
| Net Income to Company | 1,654 | -61.3 | 315.25 | 463.53 | 879.3 | Upgrade
|
| Minority Interest in Earnings | -370.5 | -142.2 | -73.69 | -36.68 | -98.95 | Upgrade
|
| Net Income | 1,283 | -203.5 | 241.56 | 426.85 | 780.35 | Upgrade
|
| Net Income to Common | 1,283 | -203.5 | 241.56 | 426.85 | 780.35 | Upgrade
|
| Net Income Growth | - | - | -43.41% | -45.30% | 362.30% | Upgrade
|
| Shares Outstanding (Basic) | 856 | 775 | 773 | 763 | 737 | Upgrade
|
| Shares Outstanding (Diluted) | 859 | 778 | 773 | 764 | 739 | Upgrade
|
| Shares Change (YoY) | 10.44% | 0.55% | 1.27% | 3.29% | 0.54% | Upgrade
|
| EPS (Basic) | 1.50 | -0.26 | 0.31 | 0.56 | 1.06 | Upgrade
|
| EPS (Diluted) | 1.49 | -0.26 | 0.31 | 0.56 | 1.06 | Upgrade
|
| EPS Growth | - | - | -44.68% | -47.15% | 360.60% | Upgrade
|
| Free Cash Flow | 658 | 732.8 | 159.47 | 33.99 | 952.86 | Upgrade
|
| Free Cash Flow Per Share | 0.77 | 0.94 | 0.21 | 0.04 | 1.29 | Upgrade
|
| Dividend Per Share | 0.126 | 0.250 | 0.273 | 0.266 | 0.237 | Upgrade
|
| Dividend Growth | -49.72% | -8.21% | 2.48% | 12.20% | 88.79% | Upgrade
|
| Gross Margin | 49.76% | 46.18% | 40.07% | 43.32% | 56.85% | Upgrade
|
| Operating Margin | 31.46% | 24.30% | 17.17% | 18.09% | 37.96% | Upgrade
|
| Profit Margin | 31.65% | -6.22% | 8.80% | 14.04% | 23.44% | Upgrade
|
| Free Cash Flow Margin | 16.23% | 22.41% | 5.81% | 1.12% | 28.63% | Upgrade
|
| EBITDA | 1,639 | 1,115 | 823.01 | 974.8 | 1,644 | Upgrade
|
| EBITDA Margin | 40.42% | 34.09% | 30.00% | 32.05% | 49.39% | Upgrade
|
| D&A For EBITDA | 363.4 | 320.2 | 351.95 | 424.81 | 380.66 | Upgrade
|
| EBIT | 1,275 | 794.6 | 471.07 | 550 | 1,263 | Upgrade
|
| EBIT Margin | 31.46% | 24.30% | 17.17% | 18.09% | 37.96% | Upgrade
|
| Effective Tax Rate | - | 49.16% | 43.64% | 22.51% | 29.37% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.