Lundin Mining Corporation (TSX:LUN)
Canada
· Delayed Price · Currency is CAD 35.27
+0.54 (1.55%)
At close: Mar 9, 2026
Lundin Mining Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 296.2 | 357.5 | 268.79 | 191.39 | 594.07 | Upgrade
|
| Short-Term Investments | 8.1 | 50.1 | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 304.3 | 407.6 | 268.79 | 191.39 | 594.07 | Upgrade
|
| Cash Growth | -25.34% | 51.64% | 40.45% | -67.78% | 319.99% | Upgrade
|
| Accounts Receivable | 673.6 | 347.8 | 643.72 | 430.73 | 507.7 | Upgrade
|
| Other Receivables | 156 | 134.9 | 170.79 | 164.08 | 154.65 | Upgrade
|
| Receivables | 829.6 | 482.7 | 814.51 | 594.81 | 662.34 | Upgrade
|
| Inventory | 587.6 | 607.4 | 599.41 | 296.71 | 227.38 | Upgrade
|
| Prepaid Expenses | 22.3 | 42.6 | 48.9 | 53.77 | 25.97 | Upgrade
|
| Other Current Assets | 292.5 | 1,397 | 59.54 | 82.09 | 16.82 | Upgrade
|
| Total Current Assets | 2,036 | 2,937 | 1,791 | 1,219 | 1,527 | Upgrade
|
| Property, Plant & Equipment | 7,009 | 6,209 | 7,679 | 5,955 | 5,051 | Upgrade
|
| Long-Term Investments | 42.8 | - | 14.27 | - | 15.08 | Upgrade
|
| Goodwill | 134.3 | 134.3 | 240.62 | 237.29 | 243.01 | Upgrade
|
| Other Intangible Assets | 27.1 | 35.5 | 46.55 | 20.98 | - | Upgrade
|
| Long-Term Deferred Tax Assets | 719.6 | 191.3 | 170.2 | 3.84 | 12.05 | Upgrade
|
| Other Long-Term Assets | 851.2 | 899.7 | 919.8 | 737.22 | 789.29 | Upgrade
|
| Total Assets | 10,821 | 10,407 | 10,861 | 8,173 | 7,637 | Upgrade
|
| Accounts Payable | 363 | 297.7 | 393.83 | 315.95 | 199.55 | Upgrade
|
| Accrued Expenses | 88.6 | 93.3 | 138.29 | 104.37 | 87.95 | Upgrade
|
| Current Portion of Long-Term Debt | 180.8 | 344.6 | 212.65 | 170.15 | 5.13 | Upgrade
|
| Current Portion of Leases | 45.6 | 50.6 | - | - | 9.49 | Upgrade
|
| Current Income Taxes Payable | 75.7 | 128.3 | 62.93 | 45 | 226.29 | Upgrade
|
| Current Unearned Revenue | 56.3 | 60.6 | 87.87 | 74.06 | 76.2 | Upgrade
|
| Other Current Liabilities | 430.5 | 736.6 | 314.48 | 240.62 | 182.93 | Upgrade
|
| Total Current Liabilities | 1,241 | 1,712 | 1,210 | 950.15 | 787.54 | Upgrade
|
| Long-Term Debt | 56.3 | 1,412 | 995.95 | 0.01 | - | Upgrade
|
| Long-Term Leases | 166.9 | 198.6 | 277.21 | 27.17 | 16.39 | Upgrade
|
| Long-Term Unearned Revenue | 404.2 | 447.1 | 535.36 | 580.05 | 617.27 | Upgrade
|
| Pension & Post-Retirement Benefits | - | - | 6.75 | 5.61 | 8.15 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 611.6 | 643.8 | 751.69 | 709.6 | 738.92 | Upgrade
|
| Other Long-Term Liabilities | 395 | 477.4 | 666.08 | 475.1 | 475.91 | Upgrade
|
| Total Liabilities | 2,875 | 4,891 | 4,443 | 2,748 | 2,644 | Upgrade
|
| Common Stock | 5,317 | 4,586 | 4,575 | 4,555 | 4,200 | Upgrade
|
| Additional Paid-In Capital | 56.3 | 51.3 | 55.2 | 55.77 | 58.17 | Upgrade
|
| Retained Earnings | 1,270 | 161.1 | 627.9 | 592.43 | 437.16 | Upgrade
|
| Comprehensive Income & Other | -23.2 | -375.8 | -296.62 | -342.29 | -249.93 | Upgrade
|
| Total Common Equity | 6,620 | 4,422 | 4,961 | 4,861 | 4,445 | Upgrade
|
| Minority Interest | 1,326 | 1,094 | 1,457 | 564.09 | 547.58 | Upgrade
|
| Shareholders' Equity | 7,946 | 5,516 | 6,418 | 5,425 | 4,993 | Upgrade
|
| Total Liabilities & Equity | 10,821 | 10,407 | 10,861 | 8,173 | 7,637 | Upgrade
|
| Total Debt | 449.6 | 2,006 | 1,486 | 197.33 | 31 | Upgrade
|
| Net Cash (Debt) | -102.5 | -1,599 | -1,203 | -5.94 | 563.07 | Upgrade
|
| Net Cash Per Share | -0.12 | -2.06 | -1.56 | -0.01 | 0.76 | Upgrade
|
| Filing Date Shares Outstanding | 854.53 | 867.78 | 774.12 | 770.99 | 735.84 | Upgrade
|
| Total Common Shares Outstanding | 854.35 | 774.1 | 773.69 | 770.75 | 734.99 | Upgrade
|
| Working Capital | 795.8 | 1,225 | 581.12 | 268.62 | 739.04 | Upgrade
|
| Book Value Per Share | 7.75 | 5.71 | 6.41 | 6.31 | 6.05 | Upgrade
|
| Tangible Book Value | 6,458 | 4,252 | 4,674 | 4,603 | 4,202 | Upgrade
|
| Tangible Book Value Per Share | 7.56 | 5.49 | 6.04 | 5.97 | 5.72 | Upgrade
|
| Machinery | 3,776 | 4,408 | 5,308 | 3,752 | 3,456 | Upgrade
|
| Construction In Progress | 428.5 | 251.6 | 330.26 | 236.06 | 342.59 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.