MEG Energy Corp. (TSX:MEG)
Canada
· Delayed Price · Currency is CAD 30.89
+0.22 (0.72%)
At close: Nov 14, 2025
MEG Energy Balance Sheet
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 130 | 156 | 160 | 192 | 361 | 114 | Upgrade
|
| Short-Term Investments | 61 | 19 | 14 | 13 | 14 | 15 | Upgrade
|
| Cash & Short-Term Investments | 191 | 175 | 174 | 205 | 375 | 129 | Upgrade
|
| Cash Growth | 6.70% | 0.57% | -15.12% | -45.33% | 190.70% | -42.41% | Upgrade
|
| Receivables | 420 | 421 | 451 | 475 | 482 | 263 | Upgrade
|
| Inventory | 294 | 258 | 235 | 185 | 157 | 96 | Upgrade
|
| Other Current Assets | - | - | 2 | 78 | 36 | 9 | Upgrade
|
| Total Current Assets | 905 | 854 | 862 | 943 | 1,050 | 497 | Upgrade
|
| Property, Plant & Equipment | 5,860 | 5,684 | 5,811 | 5,889 | 6,004 | 6,118 | Upgrade
|
| Other Intangible Assets | 3 | 3 | 3 | 4 | 5 | 7 | Upgrade
|
| Long-Term Accounts Receivable | 6 | 7 | 8 | 10 | 12 | 15 | Upgrade
|
| Long-Term Deferred Tax Assets | - | - | - | - | 296 | 382 | Upgrade
|
| Long-Term Deferred Charges | 6 | 7 | 8 | 8 | 8 | 8 | Upgrade
|
| Other Long-Term Assets | 200 | 189 | 206 | 179 | 218 | 197 | Upgrade
|
| Total Assets | 6,980 | 6,744 | 6,898 | 7,033 | 7,593 | 7,224 | Upgrade
|
| Accounts Payable | 434 | 455 | 475 | 473 | 455 | 269 | Upgrade
|
| Accrued Expenses | 30 | 38 | 55 | 144 | 125 | 88 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | 3 | 285 | - | Upgrade
|
| Current Portion of Leases | 16 | 16 | 15 | 17 | 22 | 28 | Upgrade
|
| Other Current Liabilities | 44 | 45 | 39 | 17 | 12 | 57 | Upgrade
|
| Total Current Liabilities | 524 | 554 | 584 | 654 | 899 | 442 | Upgrade
|
| Long-Term Debt | 829 | 858 | 1,124 | 1,578 | 2,477 | 2,912 | Upgrade
|
| Long-Term Leases | 218 | 231 | 244 | 227 | 244 | 258 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 481 | 362 | 177 | 24 | - | - | Upgrade
|
| Other Long-Term Liabilities | 169 | 186 | 242 | 167 | 165 | 106 | Upgrade
|
| Total Liabilities | 2,221 | 2,191 | 2,371 | 2,650 | 3,785 | 3,718 | Upgrade
|
| Common Stock | 4,472 | 4,571 | 4,845 | 5,164 | 5,486 | 5,460 | Upgrade
|
| Additional Paid-In Capital | 175 | 176 | 180 | 169 | 172 | 177 | Upgrade
|
| Retained Earnings | 70 | -242 | -531 | -988 | -1,875 | -2,158 | Upgrade
|
| Comprehensive Income & Other | 42 | 48 | 33 | 38 | 25 | 27 | Upgrade
|
| Shareholders' Equity | 4,759 | 4,553 | 4,527 | 4,383 | 3,808 | 3,506 | Upgrade
|
| Total Liabilities & Equity | 6,980 | 6,744 | 6,898 | 7,033 | 7,593 | 7,224 | Upgrade
|
| Total Debt | 1,063 | 1,105 | 1,383 | 1,825 | 3,028 | 3,198 | Upgrade
|
| Net Cash (Debt) | -872 | -930 | -1,209 | -1,620 | -2,653 | -3,069 | Upgrade
|
| Net Cash Per Share | -3.39 | -3.44 | -4.20 | -5.24 | -8.53 | -10.16 | Upgrade
|
| Filing Date Shares Outstanding | 214.24 | 256.8 | 272.1 | 287.8 | 307 | 302.68 | Upgrade
|
| Total Common Shares Outstanding | 254.38 | 260.15 | 274.64 | 291.08 | 306.87 | 302.68 | Upgrade
|
| Working Capital | 381 | 300 | 278 | 289 | 151 | 55 | Upgrade
|
| Book Value Per Share | 18.71 | 17.50 | 16.48 | 15.06 | 12.41 | 11.58 | Upgrade
|
| Tangible Book Value | 4,756 | 4,550 | 4,524 | 4,379 | 3,803 | 3,499 | Upgrade
|
| Tangible Book Value Per Share | 18.70 | 17.49 | 16.47 | 15.04 | 12.39 | 11.56 | Upgrade
|
| Machinery | - | - | - | - | 47 | 88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.