Maple Leaf Foods Inc. (TSX:MFI)
Canada
· Delayed Price · Currency is CAD 28.60
+0.09 (0.32%)
At close: Mar 9, 2026
Maple Leaf Foods Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 541.63 | 96.6 | -124.98 | -311.89 | 102.82 | Upgrade
|
| Depreciation & Amortization | 223.07 | 252.69 | 254.81 | 213.48 | 180.42 | Upgrade
|
| Other Amortization | 14.37 | 16.17 | 16.16 | 16.2 | 18.62 | Upgrade
|
| Loss (Gain) From Sale of Assets | -443.18 | -9.3 | -0.52 | 1.97 | 3.82 | Upgrade
|
| Asset Writedown & Restructuring Costs | 87.97 | 12.91 | -20.73 | 219.26 | 4.24 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | 1.95 | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | -0.89 | - | - | - | - | Upgrade
|
| Stock-Based Compensation | 23.42 | 21.91 | 11.98 | 19.39 | 21.96 | Upgrade
|
| Other Operating Activities | 38.78 | 67.19 | 27.09 | -1.14 | 11.81 | Upgrade
|
| Change in Other Net Operating Assets | -49.71 | 6.76 | 11.12 | -107.94 | -38.9 | Upgrade
|
| Operating Cash Flow | 435.46 | 464.92 | 176.88 | 49.32 | 304.79 | Upgrade
|
| Operating Cash Flow Growth | -6.34% | 162.84% | 258.66% | -83.82% | -5.18% | Upgrade
|
| Capital Expenditures | -126.3 | -96.62 | -201.15 | -377.95 | -600.69 | Upgrade
|
| Sale of Property, Plant & Equipment | 21.62 | 14.08 | 18.04 | 0.61 | 1.5 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -41.93 | Upgrade
|
| Investment in Securities | 1.09 | - | -0.2 | -0.6 | -3.18 | Upgrade
|
| Other Investing Activities | -16.06 | - | -5.26 | 0.93 | 20.82 | Upgrade
|
| Investing Cash Flow | -119.65 | -82.54 | -188.57 | -377.02 | -623.48 | Upgrade
|
| Long-Term Debt Issued | - | - | 253.06 | 453.89 | 500.3 | Upgrade
|
| Long-Term Debt Repaid | -130.93 | -323.33 | -32.95 | -33.89 | -36.84 | Upgrade
|
| Net Debt Issued (Repaid) | -130.93 | -323.33 | 220.11 | 420 | 463.45 | Upgrade
|
| Issuance of Common Stock | 27.18 | 2.5 | 15.87 | 6.14 | 13.53 | Upgrade
|
| Repurchase of Common Stock | -27.98 | - | -16.09 | -66.38 | -7.51 | Upgrade
|
| Common Dividends Paid | -177.79 | -86.68 | -92.54 | -99.08 | -89.05 | Upgrade
|
| Other Financing Activities | -38.78 | -2.32 | -3.38 | -3.94 | -0.53 | Upgrade
|
| Financing Cash Flow | -348.3 | -409.84 | 123.97 | 256.74 | 379.9 | Upgrade
|
| Net Cash Flow | -32.5 | -27.46 | 112.29 | -70.96 | 61.2 | Upgrade
|
| Free Cash Flow | 309.15 | 368.3 | -24.27 | -328.63 | -295.9 | Upgrade
|
| Free Cash Flow Growth | -16.06% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 7.90% | 10.14% | -0.50% | -6.93% | -6.54% | Upgrade
|
| Free Cash Flow Per Share | 2.43 | 2.96 | -0.20 | -2.66 | -2.37 | Upgrade
|
| Cash Interest Paid | 97.34 | 148.93 | 150.43 | 54.9 | 22.09 | Upgrade
|
| Cash Income Tax Paid | - | - | -39.03 | 30.16 | 69.6 | Upgrade
|
| Levered Free Cash Flow | 567.22 | 220.92 | -36.75 | -381.9 | -244.04 | Upgrade
|
| Unlevered Free Cash Flow | 622.03 | 313.67 | 52.43 | -350.41 | -234.1 | Upgrade
|
| Change in Working Capital | -49.71 | 6.76 | 11.12 | -107.94 | -38.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.