NGEx Minerals Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2016
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2016
Market Capitalization	5,844	2,776	1,340	530	289	65	Upgrade
Market Cap Growth	102.23%	107.23%	152.67%	83.42%	345.39%	35.07%	Upgrade
Enterprise Value	5,712	2,732	1,258	530	290	63	Upgrade
Last Close Price	26.95	11.80	6.30	2.71	1.63	0.46	Upgrade
PB Ratio	44.50	14.23	18.23	22.08	12.36	14.61	Upgrade
P/TBV Ratio	44.50	14.24	18.34	22.88	12.44	14.61	Upgrade
Net Debt / Equity Ratio	-1.01	-1.02	-1.02	-0.97	-0.90	-0.20	Upgrade
Net Debt / EBITDA Ratio	1.08	2.58	1.53	0.68	2.77	0.17	Upgrade
Net Debt / FCF Ratio	1.62	4.08	2.73	0.85	5.06	0.20	Upgrade
Quick Ratio	12.65	15.92	10.52	3.58	10.86	1.70	Upgrade
Current Ratio	12.74	16.02	10.69	3.76	11.21	1.93	Upgrade
Return on Equity (ROE)	-124.43%	-47.37%	-77.38%	-136.78%	-39.22%	-82.68%	Upgrade
Return on Assets (ROA)	-77.81%	-33.23%	-53.90%	-73.87%	-30.47%	-46.92%	Upgrade
Return on Capital Employed (ROCE)	-92.70%	-39.30%	-66.10%	-137.30%	-31.90%	-127.10%	Upgrade
Earnings Yield	-1.91%	-2.29%	-2.82%	-6.11%	-1.89%	-9.08%	Upgrade
FCF Yield	-	-1.75%	-2.05%	-5.15%	-1.44%	-6.81%	Upgrade
Buyback Yield / Dilution	-9.42%	-7.80%	-11.52%	-22.70%	-4.25%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.