New Pacific Metals Corp. (TSX:NUAG)
Canada
· Delayed Price · Currency is CAD 3.930
+0.280 (7.67%)
At close: Dec 5, 2025
New Pacific Metals Cash Flow Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Net Income | -3.25 | -3.76 | -6.02 | -8.1 | -6.42 | -6.57 | Upgrade
|
| Depreciation & Amortization | 0.18 | 0.19 | 0.2 | 0.19 | 0.15 | 0.02 | Upgrade
|
| Other Amortization | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0.05 | - | 0.1 | 0 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.07 | -0.05 | -0.15 | 0.19 | -0.07 | -0.14 | Upgrade
|
| Stock-Based Compensation | 1.48 | 1.61 | 2.22 | 3.24 | 0.96 | 1.6 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 0.27 | - | - | - | Upgrade
|
| Other Operating Activities | -1.79 | -1.43 | -0.08 | 0.02 | -0.24 | 1.02 | Upgrade
|
| Change in Accounts Receivable | 0 | 0.03 | 0.09 | -0.22 | 0.03 | -0.02 | Upgrade
|
| Change in Accounts Payable | 0.15 | -0.01 | -0.59 | -0.26 | 0.55 | -0.18 | Upgrade
|
| Change in Other Net Operating Assets | 0 | 0.14 | 0.1 | -0.61 | 0.34 | -0.36 | Upgrade
|
| Operating Cash Flow | -3.29 | -3.26 | -4.01 | -5.51 | -4.56 | -4.6 | Upgrade
|
| Capital Expenditures | -2.88 | -3.05 | -4.88 | -20.02 | -11.63 | -4.43 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.06 | 2.99 | 0 | 0 | Upgrade
|
| Divestitures | - | - | - | - | - | 2.2 | Upgrade
|
| Investment in Securities | 0.31 | 0.31 | 0.31 | - | - | 19.94 | Upgrade
|
| Other Investing Activities | - | - | - | - | -1.42 | -0.12 | Upgrade
|
| Investing Cash Flow | -2.57 | -2.75 | -4.51 | -17.03 | -13.05 | 17.6 | Upgrade
|
| Issuance of Common Stock | 0.1 | 0.01 | 26.02 | 0.83 | 1.78 | 1.08 | Upgrade
|
| Other Financing Activities | - | - | -1.44 | - | - | - | Upgrade
|
| Financing Cash Flow | 0.1 | 0.01 | 24.58 | 0.83 | 1.78 | 1.08 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.52 | 0.89 | -0.41 | -1.31 | -1.29 | 2.54 | Upgrade
|
| Net Cash Flow | -5.24 | -5.11 | 15.65 | -23.03 | -17.12 | 16.62 | Upgrade
|
| Free Cash Flow | -6.17 | -6.31 | -8.89 | -25.53 | -16.2 | -9.03 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.04 | -0.05 | -0.16 | -0.10 | -0.06 | Upgrade
|
| Levered Free Cash Flow | -4.42 | -4.83 | -7.15 | -19.93 | -14.19 | 2.92 | Upgrade
|
| Unlevered Free Cash Flow | -4.42 | -4.83 | -7.15 | -19.93 | -14.19 | 2.92 | Upgrade
|
| Change in Working Capital | 0.15 | 0.17 | -0.4 | -1.09 | 0.93 | -0.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.